[DATAPRP] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 CAGR
Revenue 65,523 40,300 14,329 133,413 95,254 59,791 59,791 7.14%
PBT -14,190 -5,280 -3,083 15,347 5,159 3,008 3,008 -
Tax 1,440 -360 3,083 -15,347 -1,739 -1,060 -3,008 -
NP -12,750 -5,640 0 0 3,420 1,948 0 -
-
NP to SH -12,750 -5,640 -3,067 0 3,420 1,948 0 -
-
Tax Rate - - - 100.00% 33.71% 35.24% 100.00% -
Total Cost 78,273 45,940 14,329 133,413 91,834 57,843 59,791 22.52%
-
Net Worth -2,164 367 3,637 45,749 0 0 -54,774 -91.25%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 CAGR
Net Worth -2,164 367 3,637 45,749 0 0 -54,774 -91.25%
NOSH 43,293 36,766 55,967 31,992 31,992 31,986 32,031 25.50%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 CAGR
NP Margin -19.46% -14.00% 0.00% 0.00% 3.59% 3.26% 0.00% -
ROE 0.00% -1,534.00% -84.31% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 CAGR
RPS 151.35 109.61 25.60 417.01 297.74 186.92 186.66 -14.62%
EPS -29.45 -15.34 -5.48 39.49 10.69 6.09 6.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.01 0.065 1.43 0.00 0.00 -1.71 -93.03%
Adjusted Per Share Value based on latest NOSH - 31,995
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 CAGR
RPS 8.76 5.39 1.92 17.84 12.74 7.99 7.99 7.18%
EPS -1.70 -0.75 -0.41 39.49 0.46 0.26 6.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0029 0.0005 0.0049 0.0612 0.00 0.00 -0.0732 -91.23%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 CAGR
Date 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 03/09/01 -
Price 1.33 2.06 2.38 1.90 2.22 1.94 2.78 -
P/RPS 0.88 1.88 9.30 0.46 0.75 1.04 1.49 -32.77%
P/EPS -4.52 -13.43 -43.43 4.81 20.77 31.86 45.65 -
EY -22.14 -7.45 -2.30 20.78 4.82 3.14 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 206.00 36.62 1.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 03/09/01 CAGR
Date 27/02/03 26/11/02 23/08/02 31/05/02 - - 28/11/01 -
Price 1.34 1.95 2.38 2.38 0.00 0.00 2.52 -
P/RPS 0.89 1.78 9.30 0.57 0.00 0.00 1.35 -26.96%
P/EPS -4.55 -12.71 -43.43 6.03 0.00 0.00 41.38 -
EY -21.98 -7.87 -2.30 16.59 0.00 0.00 2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 195.00 36.62 1.66 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment