[LIONPSIM] QoQ Cumulative Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ- 169.84%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 468,788 325,352 177,131 485,467 253,117 -0.62%
PBT 63,337 44,512 31,557 37,576 15,343 -1.42%
Tax -2,477 -1,390 -1,113 -3,099 -2,566 0.03%
NP 60,860 43,122 30,444 34,477 12,777 -1.56%
-
NP to SH 60,860 43,122 30,444 34,477 12,777 -1.56%
-
Tax Rate 3.91% 3.12% 3.53% 8.25% 16.72% -
Total Cost 407,928 282,230 146,687 450,990 240,340 -0.53%
-
Net Worth 1,267,916 1,250,944 1,233,996 1,199,994 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - 203 - -
Div Payout % - - - 0.59% - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 1,267,916 1,250,944 1,233,996 1,199,994 0 -100.00%
NOSH 202,866 203,405 202,960 203,044 202,809 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 12.98% 13.25% 17.19% 7.10% 5.05% -
ROE 4.80% 3.45% 2.47% 2.87% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 231.08 159.95 87.27 239.09 124.81 -0.62%
EPS 30.00 21.20 15.00 16.98 6.30 -1.56%
DPS 0.00 0.00 0.00 0.10 0.00 -
NAPS 6.25 6.15 6.08 5.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 202.44 140.50 76.49 209.64 109.30 -0.62%
EPS 26.28 18.62 13.15 14.89 5.52 -1.56%
DPS 0.00 0.00 0.00 0.09 0.00 -
NAPS 5.4753 5.402 5.3288 5.182 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 31/03/00 - - - - -
Price 3.58 0.00 0.00 0.00 0.00 -
P/RPS 1.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.93 0.00 0.00 0.00 0.00 -100.00%
EY 8.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 22/05/00 29/02/00 25/11/99 - - -
Price 3.30 3.34 0.00 0.00 0.00 -
P/RPS 1.43 2.09 0.00 0.00 0.00 -100.00%
P/EPS 11.00 15.75 0.00 0.00 0.00 -100.00%
EY 9.09 6.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment