[LIONPSIM] YoY Annual (Unaudited) Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 468,071 539,505 573,412 485,467 0.03%
PBT 1,619 34,440 67,550 37,576 3.29%
Tax -1,619 -3,508 -3,710 -3,099 0.67%
NP 0 30,932 63,840 34,477 -
-
NP to SH -361 30,932 63,840 34,477 -
-
Tax Rate 100.00% 10.19% 5.49% 8.25% -
Total Cost 468,071 508,573 509,572 450,990 -0.03%
-
Net Worth 1,307,622 1,314,813 1,273,086 1,199,994 -0.08%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 200 203 2,030 203 0.01%
Div Payout % 0.00% 0.66% 3.18% 0.59% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,307,622 1,314,813 1,273,086 1,199,994 -0.08%
NOSH 200,555 203,216 203,044 203,044 0.01%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.00% 5.73% 11.13% 7.10% -
ROE -0.03% 2.35% 5.01% 2.87% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 233.39 265.48 282.41 239.09 0.02%
EPS -0.18 15.22 31.44 16.98 -
DPS 0.10 0.10 1.00 0.10 0.00%
NAPS 6.52 6.47 6.27 5.91 -0.10%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 202.13 232.98 247.62 209.64 0.03%
EPS -0.16 13.36 27.57 14.89 -
DPS 0.09 0.09 0.88 0.09 0.00%
NAPS 5.6467 5.6778 5.4976 5.182 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.61 1.80 2.62 0.00 -
P/RPS 0.69 0.68 0.93 0.00 -100.00%
P/EPS -894.44 11.83 8.33 0.00 -100.00%
EY -0.11 8.46 12.00 0.00 -100.00%
DY 0.06 0.06 0.38 0.00 -100.00%
P/NAPS 0.25 0.28 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/02 27/08/01 29/08/00 - -
Price 1.83 2.28 3.06 0.00 -
P/RPS 0.78 0.86 1.08 0.00 -100.00%
P/EPS -1,016.67 14.98 9.73 0.00 -100.00%
EY -0.10 6.68 10.27 0.00 -100.00%
DY 0.05 0.04 0.33 0.00 -100.00%
P/NAPS 0.28 0.35 0.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment