[PERTAMA] QoQ Cumulative Quarter Result on 31-Mar-2004 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -136.63%
YoY- -111.52%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 41,284 22,442 9,952 59,365 42,566 22,379 10,186 153.13%
PBT 1,373 417 -879 1,081 2,951 645 -22 -
Tax -663 -39 -16 -1,866 -808 -580 -193 126.81%
NP 710 378 -895 -785 2,143 65 -215 -
-
NP to SH 710 378 -895 -785 2,143 65 -215 -
-
Tax Rate 48.29% 9.35% - 172.62% 27.38% 89.92% - -
Total Cost 40,574 22,064 10,847 60,150 40,423 22,314 10,401 146.78%
-
Net Worth 108,168 107,097 105,930 106,709 111,756 108,665 111,266 -1.85%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 108,168 107,097 105,930 106,709 111,756 108,665 111,266 -1.85%
NOSH 73,195 72,692 72,764 72,685 72,891 72,222 74,137 -0.84%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 1.72% 1.68% -8.99% -1.32% 5.03% 0.29% -2.11% -
ROE 0.66% 0.35% -0.84% -0.74% 1.92% 0.06% -0.19% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 56.40 30.87 13.68 81.67 58.40 30.99 13.74 155.27%
EPS 0.97 0.52 -1.23 -1.08 2.94 0.09 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4778 1.4733 1.4558 1.4681 1.5332 1.5046 1.5008 -1.01%
Adjusted Per Share Value based on latest NOSH - 73,017
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 9.42 5.12 2.27 13.55 9.71 5.11 2.32 153.43%
EPS 0.16 0.09 -0.20 -0.18 0.49 0.01 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2468 0.2444 0.2417 0.2435 0.255 0.248 0.2539 -1.86%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 2.68 2.48 2.50 2.96 2.96 2.90 2.76 -
P/RPS 4.75 8.03 18.28 3.62 5.07 9.36 20.09 -61.59%
P/EPS 276.29 476.92 -203.25 -274.07 100.68 3,222.22 -951.72 -
EY 0.36 0.21 -0.49 -0.36 0.99 0.03 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.68 1.72 2.02 1.93 1.93 1.84 -1.08%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 22/11/04 20/08/04 28/05/04 27/02/04 14/11/03 26/08/03 -
Price 2.80 2.52 2.40 2.82 3.40 2.98 3.36 -
P/RPS 4.96 8.16 17.55 3.45 5.82 9.62 24.46 -65.31%
P/EPS 288.66 484.62 -195.12 -261.11 115.65 3,311.11 -1,158.62 -
EY 0.35 0.21 -0.51 -0.38 0.86 0.03 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.71 1.65 1.92 2.22 1.98 2.24 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment