[SALCON] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[SALCON] SALCON BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -243.24%
YoY- 10.85%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 214,554 145,131 47,635 154,302 101,725 58,811 36,273 226.00%
PBT 2,609 9,213 3,836 -45,948 -8,563 -3,454 6,153 -43.47%
Tax -491 -302 -157 8,655 -2,079 -413 -797 -27.53%
NP 2,118 8,911 3,679 -37,293 -10,642 -3,867 5,356 -46.03%
-
NP to SH 3,124 8,571 4,440 -21,360 -6,223 -1,619 4,816 -25.00%
-
Tax Rate 18.82% 3.28% 4.09% - - - 12.95% -
Total Cost 212,436 136,220 43,956 191,595 112,367 62,678 30,917 260.16%
-
Net Worth 390,081 394,715 394,841 384,594 414,957 425,202 421,535 -5.02%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 390,081 394,715 394,841 384,594 414,957 425,202 421,535 -5.02%
NOSH 1,035,440 1,012,434 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 1.50%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.99% 6.14% 7.72% -24.17% -10.46% -6.58% 14.77% -
ROE 0.80% 2.17% 1.12% -5.55% -1.50% -0.38% 1.14% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.90 14.34 4.71 15.25 10.05 5.81 3.61 221.39%
EPS 0.31 0.85 0.44 -2.10 -0.61 -0.16 0.48 -25.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.39 0.38 0.41 0.42 0.42 -6.43%
Adjusted Per Share Value based on latest NOSH - 1,012,413
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.72 14.02 4.60 14.90 9.82 5.68 3.50 226.19%
EPS 0.30 0.83 0.43 -2.06 -0.60 -0.16 0.47 -25.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3767 0.3812 0.3813 0.3714 0.4008 0.4106 0.4071 -5.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.325 0.40 0.27 0.285 0.19 0.19 0.22 -
P/RPS 1.55 2.79 5.74 1.87 1.89 3.27 6.09 -59.73%
P/EPS 106.79 47.23 61.57 -13.50 -30.90 -118.81 45.85 75.43%
EY 0.94 2.12 1.62 -7.41 -3.24 -0.84 2.18 -42.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.03 0.69 0.75 0.46 0.45 0.52 39.72%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 28/02/24 23/11/23 24/08/23 25/05/23 -
Price 0.28 0.365 0.29 0.255 0.315 0.21 0.195 -
P/RPS 1.34 2.55 6.16 1.67 3.13 3.61 5.40 -60.41%
P/EPS 92.01 43.10 66.13 -12.08 -51.23 -131.32 40.64 72.16%
EY 1.09 2.32 1.51 -8.28 -1.95 -0.76 2.46 -41.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.94 0.74 0.67 0.77 0.50 0.46 37.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment