[SAPCRES] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 7.77%
YoY- 127.64%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 453,751 277,755 88,665 648,744 489,452 322,688 166,533 -1.01%
PBT 21,216 26,423 7,526 63,698 65,505 45,947 14,916 -0.35%
Tax -18,794 -13,715 -4,650 -24,728 -29,345 -20,459 -6,887 -1.01%
NP 2,422 12,708 2,876 38,970 36,160 25,488 8,029 1.22%
-
NP to SH 2,422 12,708 2,876 38,970 36,160 25,488 8,029 1.22%
-
Tax Rate 88.58% 51.91% 61.79% 38.82% 44.80% 44.53% 46.17% -
Total Cost 451,329 265,047 85,789 609,774 453,292 297,200 158,504 -1.05%
-
Net Worth 315,616 324,507 314,846 312,242 306,260 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 3,784 3,782 - - - - - -100.00%
Div Payout % 156.25% 29.76% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 315,616 324,507 314,846 312,242 306,260 0 0 -100.00%
NOSH 75,687 75,642 75,684 75,786 75,807 75,857 75,745 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.53% 4.58% 3.24% 6.01% 7.39% 7.90% 4.82% -
ROE 0.77% 3.92% 0.91% 12.48% 11.81% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 599.51 367.19 117.15 856.01 645.65 425.39 219.86 -1.01%
EPS 3.20 16.80 3.80 51.40 47.70 33.60 10.60 1.22%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.17 4.29 4.16 4.12 4.04 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,717
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 35.52 21.74 6.94 50.79 38.32 25.26 13.04 -1.01%
EPS 0.19 0.99 0.23 3.05 2.83 2.00 0.63 1.22%
DPS 0.30 0.30 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2471 0.254 0.2465 0.2444 0.2398 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment