[SAPCRES] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 117.45%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 188,759 196,084 189,090 156,155 -0.19%
PBT 12,883 13,642 18,897 31,031 0.90%
Tax -5,414 -7,939 -9,065 -13,572 0.95%
NP 7,469 5,703 9,832 17,459 0.87%
-
NP to SH 7,469 5,703 9,832 17,459 0.87%
-
Tax Rate 42.02% 58.20% 47.97% 43.74% -
Total Cost 181,290 190,381 179,258 138,696 -0.27%
-
Net Worth 355,269 317,086 324,455 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 3,781 - -
Div Payout % - - 38.46% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 355,269 317,086 324,455 0 -100.00%
NOSH 75,750 76,040 75,630 75,908 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.96% 2.91% 5.20% 11.18% -
ROE 2.10% 1.80% 3.03% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 249.19 257.87 250.02 205.71 -0.19%
EPS 9.86 7.53 13.00 23.00 0.87%
DPS 0.00 0.00 5.00 0.00 -
NAPS 4.69 4.17 4.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,908
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.78 15.35 14.80 12.22 -0.19%
EPS 0.58 0.45 0.77 1.37 0.88%
DPS 0.00 0.00 0.30 0.00 -
NAPS 0.2781 0.2482 0.254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 - - - -
Price 3.60 0.00 0.00 0.00 -
P/RPS 1.44 0.00 0.00 0.00 -100.00%
P/EPS 36.51 0.00 0.00 0.00 -100.00%
EY 2.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 29/08/01 28/08/00 - -
Price 3.54 0.00 0.00 0.00 -
P/RPS 1.42 0.00 0.00 0.00 -100.00%
P/EPS 35.90 0.00 0.00 0.00 -100.00%
EY 2.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment