[MAHSING] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 54.58%
YoY- 10.28%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,287,677 643,454 2,317,228 1,646,354 975,238 433,228 1,753,977 -18.66%
PBT 150,786 75,765 264,124 196,165 115,809 56,042 219,240 -22.13%
Tax -45,324 -23,489 -77,326 -58,911 -29,111 -12,304 -46,976 -2.36%
NP 105,462 52,276 186,798 137,254 86,698 43,738 172,264 -27.96%
-
NP to SH 100,532 50,057 180,050 133,270 86,214 43,179 160,858 -26.96%
-
Tax Rate 30.06% 31.00% 29.28% 30.03% 25.14% 21.95% 21.43% -
Total Cost 1,182,215 591,178 2,130,430 1,509,100 888,540 389,490 1,581,713 -17.68%
-
Net Worth 3,592,978 3,617,254 3,568,701 3,520,147 3,471,593 3,520,147 3,471,593 2.32%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 72,830 - - - 64,333 -
Div Payout % - - 40.45% - - - 39.99% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 3,592,978 3,617,254 3,568,701 3,520,147 3,471,593 3,520,147 3,471,593 2.32%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.19% 8.12% 8.06% 8.34% 8.89% 10.10% 9.82% -
ROE 2.80% 1.38% 5.05% 3.79% 2.48% 1.23% 4.63% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 53.04 26.50 95.45 67.82 40.17 17.85 72.25 -18.66%
EPS 4.14 2.06 6.50 4.57 2.63 1.78 4.39 -3.84%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.65 -
NAPS 1.48 1.49 1.47 1.45 1.43 1.45 1.43 2.32%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 50.39 25.18 90.68 64.43 38.16 16.95 68.64 -18.66%
EPS 3.93 1.96 7.05 5.22 3.37 1.69 6.29 -26.97%
DPS 0.00 0.00 2.85 0.00 0.00 0.00 2.52 -
NAPS 1.406 1.4155 1.3965 1.3775 1.3585 1.3775 1.3585 2.32%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.615 0.59 0.565 0.49 0.60 0.68 0.69 -
P/RPS 1.16 2.23 0.59 0.72 1.49 3.81 0.96 13.48%
P/EPS 14.85 28.61 7.62 8.93 16.90 38.23 10.41 26.80%
EY 6.73 3.49 13.13 11.20 5.92 2.62 9.60 -21.13%
DY 0.00 0.00 5.31 0.00 0.00 0.00 3.84 -
P/NAPS 0.42 0.40 0.38 0.34 0.42 0.47 0.48 -8.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 28/02/23 30/11/22 29/08/22 31/05/22 28/02/22 -
Price 0.77 0.595 0.605 0.53 0.60 0.64 0.675 -
P/RPS 1.45 2.24 0.63 0.78 1.49 3.59 0.93 34.56%
P/EPS 18.59 28.86 8.16 9.65 16.90 35.98 10.19 49.46%
EY 5.38 3.47 12.26 10.36 5.92 2.78 9.82 -33.11%
DY 0.00 0.00 4.96 0.00 0.00 0.00 3.93 -
P/NAPS 0.52 0.40 0.41 0.37 0.42 0.44 0.47 6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment