[MAHSING] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 28.96%
YoY- -26.23%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,057,973 669,750 371,127 1,789,693 1,347,053 931,579 450,333 76.44%
PBT 106,032 65,581 43,134 270,219 211,927 141,985 73,949 27.07%
Tax -32,468 -18,650 -10,389 -67,626 -55,605 -37,047 -19,274 41.44%
NP 73,564 46,931 32,745 202,593 156,322 104,938 54,675 21.81%
-
NP to SH 72,260 45,257 30,070 200,334 155,347 105,332 55,013 19.87%
-
Tax Rate 30.62% 28.44% 24.09% 25.03% 26.24% 26.09% 26.06% -
Total Cost 984,409 622,819 338,382 1,587,100 1,190,731 826,641 395,658 83.30%
-
Net Worth 3,423,039 3,398,762 3,495,870 3,495,869 3,471,592 3,447,315 3,520,146 -1.84%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 81,327 - - - -
Div Payout % - - - 40.60% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 3,423,039 3,398,762 3,495,870 3,495,869 3,471,592 3,447,315 3,520,146 -1.84%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.95% 7.01% 8.82% 11.32% 11.60% 11.26% 12.14% -
ROE 2.11% 1.33% 0.86% 5.73% 4.47% 3.06% 1.56% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.58 27.59 15.29 73.72 55.49 38.37 18.55 76.44%
EPS 1.10 -0.02 0.48 4.49 3.76 2.47 1.51 -18.99%
DPS 0.00 0.00 0.00 3.35 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.44 1.44 1.43 1.42 1.45 -1.84%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 41.32 26.16 14.50 69.91 52.62 36.39 17.59 76.43%
EPS 2.82 1.77 1.17 7.83 6.07 4.11 2.15 19.76%
DPS 0.00 0.00 0.00 3.18 0.00 0.00 0.00 -
NAPS 1.3371 1.3276 1.3655 1.3655 1.356 1.3465 1.375 -1.84%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.66 0.53 0.38 0.705 0.75 0.92 0.93 -
P/RPS 1.51 1.92 2.49 0.96 1.35 2.40 5.01 -54.94%
P/EPS 22.17 28.43 30.68 8.54 11.72 21.20 41.04 -33.59%
EY 4.51 3.52 3.26 11.71 8.53 4.72 2.44 50.44%
DY 0.00 0.00 0.00 4.75 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 0.26 0.49 0.52 0.65 0.64 -18.55%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 27/11/19 30/08/19 30/05/19 -
Price 0.885 0.76 0.465 0.635 0.69 0.865 0.905 -
P/RPS 2.03 2.75 3.04 0.86 1.24 2.25 4.88 -44.18%
P/EPS 29.73 40.77 37.54 7.70 10.78 19.94 39.94 -17.82%
EY 3.36 2.45 2.66 13.00 9.27 5.02 2.50 21.72%
DY 0.00 0.00 0.00 5.28 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.32 0.44 0.48 0.61 0.62 1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment