[ENRA] QoQ Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -12.59%
YoY- -320.07%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 14,198 6,886 23,116 16,298 9,797 4,889 20,259 -21.04%
PBT 1,898 1,010 -255 -646 -1,154 -290 2,141 -7.69%
Tax -905 -450 -1,580 -1,339 -609 -285 -1,623 -32.18%
NP 993 560 -1,835 -1,985 -1,763 -575 518 54.13%
-
NP to SH 993 560 -1,835 -1,985 -1,763 -575 518 54.13%
-
Tax Rate 47.68% 44.55% - - - - 75.81% -
Total Cost 13,205 6,326 24,951 18,283 11,560 5,464 19,741 -23.45%
-
Net Worth 205,389 203,653 205,645 205,548 205,288 204,940 207,847 -0.78%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 205,389 203,653 205,645 205,548 205,288 204,940 207,847 -0.78%
NOSH 134,189 133,333 134,999 135,034 134,580 133,720 135,238 -0.51%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 6.99% 8.13% -7.94% -12.18% -18.00% -11.76% 2.56% -
ROE 0.48% 0.27% -0.89% -0.97% -0.86% -0.28% 0.25% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 10.58 5.16 17.12 12.07 7.28 3.66 14.98 -20.64%
EPS 0.74 0.42 -1.36 -1.47 -1.31 -0.43 0.38 55.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5306 1.5274 1.5233 1.5222 1.5254 1.5326 1.5369 -0.27%
Adjusted Per Share Value based on latest NOSH - 138,750
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 9.48 4.60 15.44 10.89 6.54 3.27 13.53 -21.06%
EPS 0.66 0.37 -1.23 -1.33 -1.18 -0.38 0.35 52.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.372 1.3604 1.3737 1.3731 1.3713 1.369 1.3884 -0.78%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.80 0.83 0.80 0.75 0.82 0.73 0.83 -
P/RPS 7.56 16.07 4.67 6.21 11.26 19.97 5.54 22.95%
P/EPS 108.11 197.62 -58.86 -51.02 -62.60 -169.77 216.69 -37.01%
EY 0.93 0.51 -1.70 -1.96 -1.60 -0.59 0.46 59.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.53 0.49 0.54 0.48 0.54 -2.47%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 30/05/12 23/02/12 17/11/11 23/08/11 26/05/11 -
Price 0.76 0.75 0.89 0.76 0.88 0.79 0.80 -
P/RPS 7.18 14.52 5.20 6.30 12.09 21.61 5.34 21.75%
P/EPS 102.70 178.57 -65.48 -51.70 -67.18 -183.72 208.86 -37.62%
EY 0.97 0.56 -1.53 -1.93 -1.49 -0.54 0.48 59.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.58 0.50 0.58 0.52 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment