[ENRA] YoY Quarter Result on 30-Sep-2011 [#2]

Announcement Date
17-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -106.61%
YoY- -406.98%
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 21,494 7,894 7,312 4,908 5,078 5,365 6,182 23.07%
PBT 3,113 352 888 -864 596 1,229 1,266 16.17%
Tax -975 -534 -455 -324 -209 -307 -74 53.65%
NP 2,138 -182 433 -1,188 387 922 1,192 10.22%
-
NP to SH 2,138 -182 433 -1,188 387 922 1,192 10.22%
-
Tax Rate 31.32% 151.70% 51.24% - 35.07% 24.98% 5.85% -
Total Cost 19,356 8,076 6,879 6,096 4,691 4,443 4,990 25.33%
-
Net Worth 219,293 214,634 207,109 205,929 205,697 204,968 201,827 1.39%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 219,293 214,634 207,109 205,929 205,697 204,968 201,827 1.39%
NOSH 135,316 140,000 135,312 135,000 133,448 135,588 135,454 -0.01%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 9.95% -2.31% 5.92% -24.21% 7.62% 17.19% 19.28% -
ROE 0.97% -0.08% 0.21% -0.58% 0.19% 0.45% 0.59% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 15.88 5.64 5.40 3.64 3.81 3.96 4.56 23.10%
EPS 1.58 -0.13 0.32 -0.88 0.29 0.68 0.88 10.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6206 1.5331 1.5306 1.5254 1.5414 1.5117 1.49 1.40%
Adjusted Per Share Value based on latest NOSH - 135,000
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 14.36 5.27 4.88 3.28 3.39 3.58 4.13 23.07%
EPS 1.43 -0.12 0.29 -0.79 0.26 0.62 0.80 10.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4649 1.4338 1.3835 1.3756 1.3741 1.3692 1.3482 1.39%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.60 1.00 0.80 0.82 0.92 0.92 0.44 -
P/RPS 10.07 17.73 14.80 22.56 24.18 23.25 9.64 0.72%
P/EPS 101.27 -769.23 250.00 -93.18 317.24 135.29 50.00 12.47%
EY 0.99 -0.13 0.40 -1.07 0.32 0.74 2.00 -11.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.65 0.52 0.54 0.60 0.61 0.30 22.00%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 28/11/13 29/11/12 17/11/11 29/11/10 25/11/09 25/11/08 -
Price 1.63 1.07 0.76 0.88 0.92 0.73 0.38 -
P/RPS 10.26 18.98 14.06 24.21 24.18 18.45 8.33 3.53%
P/EPS 103.16 -823.08 237.50 -100.00 317.24 107.35 43.18 15.61%
EY 0.97 -0.12 0.42 -1.00 0.32 0.93 2.32 -13.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.70 0.50 0.58 0.60 0.48 0.26 25.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment