[JASKITA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 8.97%
YoY- 29.84%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 36,310 25,055 11,898 46,268 35,745 24,268 12,572 102.41%
PBT 2,472 1,967 935 3,791 3,286 2,454 1,257 56.77%
Tax -887 -657 -320 -1,398 -1,090 -764 -420 64.38%
NP 1,585 1,310 615 2,393 2,196 1,690 837 52.88%
-
NP to SH 1,585 1,310 615 2,393 2,196 1,690 837 52.88%
-
Tax Rate 35.88% 33.40% 34.22% 36.88% 33.17% 31.13% 33.41% -
Total Cost 34,725 23,745 11,283 43,875 33,549 22,578 11,735 105.70%
-
Net Worth 49,930 49,324 48,588 48,017 48,711 48,512 47,629 3.18%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 49,930 49,324 48,588 48,017 48,711 48,512 47,629 3.18%
NOSH 19,987 19,969 19,967 19,984 19,963 19,882 19,928 0.19%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.37% 5.23% 5.17% 5.17% 6.14% 6.96% 6.66% -
ROE 3.17% 2.66% 1.27% 4.98% 4.51% 3.48% 1.76% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 181.66 125.47 59.59 231.52 179.05 122.06 63.09 102.00%
EPS 7.93 6.56 3.08 11.98 11.00 8.50 4.20 52.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4981 2.47 2.4334 2.4027 2.44 2.44 2.39 2.98%
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.08 5.57 2.65 10.29 7.95 5.40 2.80 102.30%
EPS 0.35 0.29 0.14 0.53 0.49 0.38 0.19 50.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.1097 0.1081 0.1068 0.1084 0.1079 0.1059 3.23%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.25 0.20 0.17 0.20 0.26 0.28 0.37 -
P/RPS 0.14 0.16 0.29 0.09 0.15 0.23 0.59 -61.57%
P/EPS 3.15 3.05 5.52 1.67 2.36 3.29 8.81 -49.52%
EY 31.72 32.80 18.12 59.87 42.31 30.36 11.35 98.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.08 0.07 0.08 0.11 0.11 0.15 -23.62%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 20/11/01 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 -
Price 0.28 0.23 0.23 0.20 0.22 0.30 0.35 -
P/RPS 0.15 0.18 0.39 0.09 0.12 0.25 0.55 -57.84%
P/EPS 3.53 3.51 7.47 1.67 2.00 3.53 8.33 -43.49%
EY 28.32 28.52 13.39 59.87 50.00 28.33 12.00 76.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.09 0.09 0.08 0.09 0.12 0.15 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment