[JASKITA] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 29.94%
YoY- 25.06%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 25,055 11,898 46,268 35,745 24,268 12,572 37,346 -23.34%
PBT 1,967 935 3,791 3,286 2,454 1,257 2,817 -21.27%
Tax -657 -320 -1,398 -1,090 -764 -420 -974 -23.06%
NP 1,310 615 2,393 2,196 1,690 837 1,843 -20.33%
-
NP to SH 1,310 615 2,393 2,196 1,690 837 1,843 -20.33%
-
Tax Rate 33.40% 34.22% 36.88% 33.17% 31.13% 33.41% 34.58% -
Total Cost 23,745 11,283 43,875 33,549 22,578 11,735 35,503 -23.50%
-
Net Worth 49,324 48,588 48,017 48,711 48,512 47,629 47,076 3.15%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 49,324 48,588 48,017 48,711 48,512 47,629 47,076 3.15%
NOSH 19,969 19,967 19,984 19,963 19,882 19,928 20,032 -0.20%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.23% 5.17% 5.17% 6.14% 6.96% 6.66% 4.93% -
ROE 2.66% 1.27% 4.98% 4.51% 3.48% 1.76% 3.91% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 125.47 59.59 231.52 179.05 122.06 63.09 186.43 -23.18%
EPS 6.56 3.08 11.98 11.00 8.50 4.20 9.20 -20.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.4334 2.4027 2.44 2.44 2.39 2.35 3.37%
Adjusted Per Share Value based on latest NOSH - 20,240
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.57 2.65 10.29 7.95 5.40 2.80 8.31 -23.39%
EPS 0.29 0.14 0.53 0.49 0.38 0.19 0.41 -20.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1097 0.1081 0.1068 0.1084 0.1079 0.1059 0.1047 3.15%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.20 0.17 0.20 0.26 0.28 0.37 0.47 -
P/RPS 0.16 0.29 0.09 0.15 0.23 0.59 0.25 -25.71%
P/EPS 3.05 5.52 1.67 2.36 3.29 8.81 5.11 -29.08%
EY 32.80 18.12 59.87 42.31 30.36 11.35 19.57 41.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.08 0.11 0.11 0.15 0.20 -45.68%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 31/05/00 -
Price 0.23 0.23 0.20 0.22 0.30 0.35 0.38 -
P/RPS 0.18 0.39 0.09 0.12 0.25 0.55 0.20 -6.77%
P/EPS 3.51 7.47 1.67 2.00 3.53 8.33 4.13 -10.26%
EY 28.52 13.39 59.87 50.00 28.33 12.00 24.21 11.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.08 0.09 0.12 0.15 0.16 -31.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment