[S&FCAP] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -231.42%
YoY- -254.44%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 15,966 55,535 44,457 32,049 18,022 80,583 59,951 -58.63%
PBT -6,232 -31,855 -18,313 -12,011 -3,765 -10,031 11,989 -
Tax 679 3,259 4,303 2,823 1,018 4,643 292 75.60%
NP -5,553 -28,596 -14,010 -9,188 -2,747 -5,388 12,281 -
-
NP to SH -5,328 -27,142 -13,485 -8,829 -2,664 4,981 12,061 -
-
Tax Rate - - - - - - -2.44% -
Total Cost 21,519 84,131 58,467 41,237 20,769 85,971 47,670 -41.18%
-
Net Worth 157,418 164,408 181,250 186,255 193,745 200,908 207,864 -16.93%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 157,418 164,408 181,250 186,255 193,745 200,908 207,864 -16.93%
NOSH 242,181 241,776 241,666 241,890 242,181 242,058 241,703 0.13%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -34.78% -51.49% -31.51% -28.67% -15.24% -6.69% 20.49% -
ROE -3.38% -16.51% -7.44% -4.74% -1.38% 2.48% 5.80% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.59 22.97 18.40 13.25 7.44 33.29 24.80 -58.70%
EPS -2.20 -11.23 -5.58 -3.65 -1.10 2.06 4.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.75 0.77 0.80 0.83 0.86 -17.03%
Adjusted Per Share Value based on latest NOSH - 241,764
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.90 10.09 8.08 5.82 3.27 14.64 10.89 -58.64%
EPS -0.97 -4.93 -2.45 -1.60 -0.48 0.91 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.286 0.2987 0.3293 0.3384 0.352 0.365 0.3777 -16.93%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.26 0.16 0.16 0.18 0.26 0.33 0.35 -
P/RPS 3.94 0.70 0.87 1.36 3.49 0.99 1.41 98.51%
P/EPS -11.82 -1.43 -2.87 -4.93 -23.64 16.04 7.01 -
EY -8.46 -70.16 -34.88 -20.28 -4.23 6.24 14.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.24 0.21 0.23 0.33 0.40 0.41 -1.63%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 02/03/11 25/11/10 30/08/10 31/05/10 05/03/10 04/12/09 -
Price 0.20 0.16 0.17 0.17 0.19 0.24 0.32 -
P/RPS 3.03 0.70 0.92 1.28 2.55 0.72 1.29 76.79%
P/EPS -9.09 -1.43 -3.05 -4.66 -17.27 11.66 6.41 -
EY -11.00 -70.16 -32.82 -21.47 -5.79 8.57 15.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.23 0.22 0.24 0.29 0.37 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment