[BREM] QoQ Cumulative Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 91,139 52,912 18,516 139,180 0 62,680 34.84%
PBT 17,726 10,141 3,716 22,636 0 3,273 285.45%
Tax -8,548 -5,308 -1,081 -2,857 0 -223 1739.79%
NP 9,178 4,833 2,635 19,779 0 3,050 141.06%
-
NP to SH 9,178 4,833 2,635 19,779 0 3,050 141.06%
-
Tax Rate 48.22% 52.34% 29.09% 12.62% - 6.81% -
Total Cost 81,961 48,079 15,881 119,401 0 59,630 28.92%
-
Net Worth 229,129 225,116 0 218,777 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 229,129 225,116 0 218,777 0 0 -
NOSH 64,181 63,592 64,268 63,598 63,541 63,541 0.80%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.07% 9.13% 14.23% 14.21% 0.00% 4.87% -
ROE 4.01% 2.15% 0.00% 9.04% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 142.00 83.21 28.81 218.84 0.00 98.64 33.77%
EPS 14.30 7.60 4.10 31.10 0.00 4.80 139.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.57 3.54 0.00 3.44 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 26.38 15.32 5.36 40.29 0.00 18.14 34.86%
EPS 2.66 1.40 0.76 5.73 0.00 0.88 141.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6632 0.6516 0.00 0.6333 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 30/11/99 - - - - -
Price 2.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.80 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.83 0.00 0.00 0.00 0.00 0.00 -
EY 5.61 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment