[FITTERS] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 183.01%
YoY- 148.48%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 422,772 325,007 220,994 137,601 60,086 215,713 164,633 87.63%
PBT -15,265 -10,151 -1,254 2,842 -4,658 -12,927 -6,297 80.55%
Tax -1,454 -1,355 -650 -1,000 -368 -3,393 -2,139 -22.70%
NP -16,719 -11,506 -1,904 1,842 -5,026 -16,320 -8,436 57.84%
-
NP to SH -12,784 -8,376 551 3,449 -4,155 -13,168 -6,469 57.54%
-
Tax Rate - - - 35.19% - - - -
Total Cost 439,491 336,513 222,898 135,759 65,112 232,033 173,069 86.23%
-
Net Worth 281,543 348,889 357,821 360,721 353,098 353,018 356,352 -14.54%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 281,543 348,889 357,821 360,721 353,098 353,018 356,352 -14.54%
NOSH 620,800 480,497 480,497 480,497 480,497 480,497 480,497 18.64%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -3.95% -3.54% -0.86% 1.34% -8.36% -7.57% -5.12% -
ROE -4.54% -2.40% 0.15% 0.96% -1.18% -3.73% -1.82% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 90.40 69.49 47.25 29.42 12.85 46.67 35.77 85.64%
EPS -2.73 -1.79 0.12 0.74 -0.89 -2.85 -1.41 55.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.602 0.746 0.7651 0.7713 0.755 0.7637 0.7742 -15.45%
Adjusted Per Share Value based on latest NOSH - 480,497
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 17.96 13.81 9.39 5.85 2.55 9.16 6.99 87.70%
EPS -0.54 -0.36 0.02 0.15 -0.18 -0.56 -0.27 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.1482 0.152 0.1532 0.15 0.15 0.1514 -14.55%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.14 0.315 0.39 0.295 0.23 0.255 0.225 -
P/RPS 0.15 0.45 0.83 1.00 1.79 0.55 0.63 -61.61%
P/EPS -5.12 -17.59 331.03 40.00 -25.89 -8.95 -16.01 -53.26%
EY -19.52 -5.69 0.30 2.50 -3.86 -11.17 -6.25 113.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.42 0.51 0.38 0.30 0.33 0.29 -14.33%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 02/06/22 28/02/22 26/11/21 27/08/21 28/05/21 22/02/21 27/11/20 -
Price 0.08 0.255 0.43 0.315 0.34 0.225 0.225 -
P/RPS 0.09 0.37 0.91 1.07 2.65 0.48 0.63 -72.70%
P/EPS -2.93 -14.24 364.98 42.71 -38.27 -7.90 -16.01 -67.79%
EY -34.17 -7.02 0.27 2.34 -2.61 -12.66 -6.25 210.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.34 0.56 0.41 0.45 0.29 0.29 -41.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment