[FITTERS] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 141.5%
YoY- 148.48%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 403,188 249,184 493,052 275,202 216,168 279,124 309,560 4.31%
PBT 4,156 -3,196 112 5,684 -25,568 15,748 8,112 -10.14%
Tax -4,684 -15,420 -1,392 -2,000 -1,876 -5,644 -5,512 -2.56%
NP -528 -18,616 -1,280 3,684 -27,444 10,104 2,600 -
-
NP to SH -528 -18,924 740 6,898 -25,760 9,852 5,544 -
-
Tax Rate 112.70% - 1,242.86% 35.19% - 35.84% 67.95% -
Total Cost 403,716 267,800 494,332 271,518 243,612 269,020 306,960 4.47%
-
Net Worth 393,607 405,612 366,066 360,721 384,555 383,582 349,272 1.92%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 393,607 405,612 366,066 360,721 384,555 383,582 349,272 1.92%
NOSH 2,354,109 2,483,203 620,800 480,497 480,497 480,497 480,497 28.92%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -0.13% -7.47% -0.26% 1.34% -12.70% 3.62% 0.84% -
ROE -0.13% -4.67% 0.20% 1.91% -6.70% 2.57% 1.59% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.13 10.59 81.10 58.84 46.93 58.79 68.54 -19.88%
EPS -0.04 -0.80 0.12 1.48 -5.60 2.08 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1672 0.1723 0.6021 0.7713 0.8348 0.8079 0.7733 -21.71%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.07 10.55 20.87 11.65 9.15 11.82 13.11 4.31%
EPS -0.02 -0.80 0.03 0.29 -1.09 0.42 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1666 0.1717 0.155 0.1527 0.1628 0.1624 0.1479 1.92%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/03/20 29/03/19 30/03/18 -
Price 0.045 0.04 0.065 0.295 0.225 0.485 0.395 -
P/RPS 0.26 0.38 0.08 0.50 0.48 0.82 0.58 -12.03%
P/EPS -200.63 -4.98 53.40 20.00 -4.02 23.37 32.18 -
EY -0.50 -20.10 1.87 5.00 -24.85 4.28 3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.11 0.38 0.27 0.60 0.51 -9.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Date 22/08/24 21/08/23 29/08/22 27/08/21 26/06/20 28/05/19 25/05/18 -
Price 0.035 0.04 0.065 0.315 0.22 0.435 0.39 -
P/RPS 0.20 0.38 0.08 0.54 0.47 0.74 0.57 -15.41%
P/EPS -156.05 -4.98 53.40 21.36 -3.93 20.96 31.77 -
EY -0.64 -20.10 1.87 4.68 -25.42 4.77 3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.11 0.41 0.26 0.54 0.50 -12.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment