[TGL] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -139.83%
YoY- -197.15%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 62,924 53,516 40,964 12,939 64,894 54,519 43,246 28.49%
PBT 3,270 4,126 4,926 -444 1,786 4,284 5,883 -32.46%
Tax -99 -165 -715 -67 -503 -490 -626 -70.85%
NP 3,171 3,961 4,211 -511 1,283 3,794 5,257 -28.67%
-
NP to SH 3,171 3,961 4,211 -511 1,283 3,794 5,257 -28.67%
-
Tax Rate 3.03% 4.00% 14.51% - 28.16% 11.44% 10.64% -
Total Cost 59,753 49,555 36,753 13,450 63,611 50,725 37,989 35.36%
-
Net Worth 3,441 4,278 4,521 -499 20 2,399 3,900 -8.02%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 3,441 4,278 4,521 -499 20 2,399 3,900 -8.02%
NOSH 20,006 19,994 20,004 19,960 20,009 20,000 20,003 0.01%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.04% 7.40% 10.28% -3.95% 1.98% 6.96% 12.16% -
ROE 92.15% 92.57% 93.14% 0.00% 6,412.11% 158.08% 134.77% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 314.52 267.65 204.77 64.82 324.32 272.60 216.19 28.48%
EPS 15.85 19.81 21.05 -2.55 6.40 18.97 26.28 -28.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.172 0.214 0.226 -0.025 0.001 0.12 0.195 -8.04%
Adjusted Per Share Value based on latest NOSH - 19,960
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 74.14 63.06 48.27 15.25 76.47 64.24 50.96 28.48%
EPS 3.74 4.67 4.96 -0.60 1.51 4.47 6.19 -28.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0405 0.0504 0.0533 -0.0059 0.0002 0.0283 0.046 -8.16%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.02 0.02 0.02 0.01 0.01 0.01 0.02 -
P/RPS 0.01 0.01 0.01 0.02 0.00 0.00 0.01 0.00%
P/EPS 0.13 0.10 0.10 -0.39 0.16 0.05 0.08 38.34%
EY 792.50 990.50 1,052.50 -256.00 641.19 1,897.00 1,314.00 -28.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.09 0.09 0.00 10.00 0.08 0.10 12.96%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 26/02/02 28/11/01 29/08/01 30/05/01 09/04/01 -
Price 0.01 0.02 0.02 0.02 0.02 0.02 0.01 -
P/RPS 0.00 0.01 0.01 0.03 0.01 0.01 0.00 -
P/EPS 0.06 0.10 0.10 -0.78 0.31 0.11 0.04 31.13%
EY 1,585.00 990.50 1,052.50 -128.00 320.60 948.50 2,628.00 -28.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.09 0.09 0.00 20.00 0.17 0.05 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment