[LAYHONG] QoQ Cumulative Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 57,935 40,369 0 69,981 0 35,533 47.76%
PBT 6,647 5,386 0 8,310 0 1,807 183.00%
Tax -1,774 -1,347 0 -842 0 206 -
NP 4,873 4,039 0 7,468 0 2,013 102.60%
-
NP to SH 4,873 4,039 0 7,468 0 2,013 102.60%
-
Tax Rate 26.69% 25.01% - 10.13% - -11.40% -
Total Cost 53,062 36,330 0 62,513 0 33,520 44.31%
-
Net Worth 41,900 43,012 0 37,037 0 39,034 5.82%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 41,900 43,012 0 37,037 0 39,034 5.82%
NOSH 17,497 17,484 17,501 17,501 17,504 17,504 -0.03%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.41% 10.01% 0.00% 10.67% 0.00% 5.67% -
ROE 11.63% 9.39% 0.00% 20.16% 0.00% 5.16% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 331.11 230.88 0.00 399.85 0.00 203.00 47.80%
EPS 27.85 23.10 0.00 42.67 0.00 11.50 102.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3947 2.46 0.00 2.1162 0.00 2.23 5.85%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.65 5.33 0.00 9.24 0.00 4.69 47.81%
EPS 0.64 0.53 0.00 0.99 0.00 0.27 99.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0568 0.00 0.0489 0.00 0.0515 5.85%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 22/03/00 26/11/99 - - - - -
Price 4.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.58 0.00 0.00 0.00 0.00 0.00 -
EY 6.42 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment