[CWG] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 155.56%
YoY- 443.13%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 15,611 75,840 57,585 42,699 20,735 71,211 0 -100.00%
PBT 1,134 5,446 3,918 2,888 1,071 1,840 0 -100.00%
Tax -78 -1,253 -885 -634 -189 -318 0 -100.00%
NP 1,056 4,193 3,033 2,254 882 1,522 0 -100.00%
-
NP to SH 1,056 4,193 3,033 2,254 882 1,522 0 -100.00%
-
Tax Rate 6.88% 23.01% 22.59% 21.95% 17.65% 17.28% - -
Total Cost 14,555 71,647 54,552 40,445 19,853 69,689 0 -100.00%
-
Net Worth 34,158 32,991 32,237 31,685 30,158 29,124 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 34,158 32,991 32,237 31,685 30,158 29,124 0 -100.00%
NOSH 19,519 19,181 19,075 18,973 18,967 18,790 18,863 -0.03%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.76% 5.53% 5.27% 5.28% 4.25% 2.14% 0.00% -
ROE 3.09% 12.71% 9.41% 7.11% 2.92% 5.23% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 79.98 395.39 301.88 225.05 109.32 378.98 0.00 -100.00%
EPS 5.41 21.86 15.90 11.88 4.65 8.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.72 1.69 1.67 1.59 1.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,976
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 5.95 28.91 21.95 16.27 7.90 27.14 0.00 -100.00%
EPS 0.40 1.60 1.16 0.86 0.34 0.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.1257 0.1229 0.1208 0.1149 0.111 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.12 2.90 3.82 0.00 0.00 0.00 0.00 -
P/RPS 2.65 0.73 1.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.19 13.27 24.03 0.00 0.00 0.00 0.00 -100.00%
EY 2.55 7.54 4.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.69 2.26 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 02/11/00 28/08/00 28/04/00 15/02/00 05/11/99 - - -
Price 2.00 2.60 3.48 3.90 0.00 0.00 0.00 -
P/RPS 2.50 0.66 1.15 1.73 0.00 0.00 0.00 -100.00%
P/EPS 36.97 11.89 21.89 32.83 0.00 0.00 0.00 -100.00%
EY 2.71 8.41 4.57 3.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.51 2.06 2.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment