[SJC] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 0.37%
YoY- -50.98%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 3,919 17,572 12,980 8,387 4,310 18,081 13,597 -56.39%
PBT -168 -325 755 551 507 188 1,263 -
Tax -95 -440 -446 -277 -234 -265 -1,510 -84.20%
NP -263 -765 309 274 273 -77 -247 4.27%
-
NP to SH -263 -765 309 274 273 -77 -247 4.27%
-
Tax Rate - - 59.07% 50.27% 46.15% 140.96% 119.56% -
Total Cost 4,182 18,337 12,671 8,113 4,037 18,158 13,844 -55.01%
-
Net Worth 53,098 53,098 54,314 54,314 54,314 54,314 53,908 -1.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 53,098 53,098 54,314 54,314 54,314 54,314 53,908 -1.00%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -6.71% -4.35% 2.38% 3.27% 6.33% -0.43% -1.82% -
ROE -0.50% -1.44% 0.57% 0.50% 0.50% -0.14% -0.46% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.67 43.35 32.02 20.69 10.63 44.61 33.55 -56.39%
EPS -0.65 -1.89 0.76 0.68 0.67 -0.19 -0.61 4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.31 1.34 1.34 1.34 1.34 1.33 -1.00%
Adjusted Per Share Value based on latest NOSH - 40,533
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.84 8.23 6.08 3.93 2.02 8.47 6.37 -56.33%
EPS -0.12 -0.36 0.14 0.13 0.13 -0.04 -0.12 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.2486 0.2543 0.2543 0.2543 0.2543 0.2524 -1.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.54 0.86 0.86 0.53 0.61 0.62 0.60 -
P/RPS 5.59 1.98 2.69 2.56 5.74 1.39 1.79 113.79%
P/EPS -83.22 -45.57 112.81 78.40 90.57 -326.37 -98.46 -10.61%
EY -1.20 -2.19 0.89 1.28 1.10 -0.31 -1.02 11.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.66 0.64 0.40 0.46 0.46 0.45 -6.02%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 24/08/18 28/05/18 28/02/18 27/11/17 -
Price 0.57 0.59 0.86 0.86 0.66 0.68 0.67 -
P/RPS 5.90 1.36 2.69 4.16 6.21 1.52 2.00 105.82%
P/EPS -87.85 -31.26 112.81 127.22 97.99 -357.95 -109.95 -13.90%
EY -1.14 -3.20 0.89 0.79 1.02 -0.28 -0.91 16.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.64 0.64 0.49 0.51 0.50 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment