[SJC] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -49.82%
YoY- -50.98%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 5,602 10,494 15,094 16,774 18,662 17,258 19,436 -18.70%
PBT -6,930 -1,906 -1,390 1,102 1,724 1,162 1,134 -
Tax 0 -88 0 -554 -606 -368 -374 -
NP -6,930 -1,994 -1,390 548 1,118 794 760 -
-
NP to SH -6,930 -1,994 -1,390 548 1,118 794 760 -
-
Tax Rate - - - 50.27% 35.15% 31.67% 32.98% -
Total Cost 12,532 12,488 16,484 16,226 17,544 16,464 18,676 -6.42%
-
Net Worth 44,180 51,882 52,692 54,314 55,124 54,719 53,908 -3.25%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 44,180 51,882 52,692 54,314 55,124 54,719 53,908 -3.25%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,533 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -123.71% -19.00% -9.21% 3.27% 5.99% 4.60% 3.91% -
ROE -15.69% -3.84% -2.64% 1.01% 2.03% 1.45% 1.41% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.82 25.89 37.24 41.38 46.04 42.58 47.95 -18.71%
EPS -17.10 -4.92 -3.42 1.36 2.76 1.96 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.28 1.30 1.34 1.36 1.35 1.33 -3.25%
Adjusted Per Share Value based on latest NOSH - 40,533
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.62 4.91 7.07 7.85 8.74 8.08 9.10 -18.72%
EPS -3.24 -0.93 -0.65 0.26 0.52 0.37 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2068 0.2429 0.2467 0.2543 0.2581 0.2562 0.2524 -3.26%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.54 0.445 0.515 0.53 0.69 0.70 0.80 -
P/RPS 18.38 1.72 1.38 1.28 1.50 1.64 1.67 49.08%
P/EPS -14.86 -9.05 -15.02 39.20 25.02 35.73 42.67 -
EY -6.73 -11.05 -6.66 2.55 4.00 2.80 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 0.35 0.40 0.40 0.51 0.52 0.60 25.34%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 27/08/20 16/08/19 24/08/18 29/08/17 26/08/16 26/08/15 -
Price 2.47 0.65 0.53 0.86 0.65 0.93 0.76 -
P/RPS 17.87 2.51 1.42 2.08 1.41 2.18 1.58 49.76%
P/EPS -14.45 -13.21 -15.46 63.61 23.57 47.48 40.53 -
EY -6.92 -7.57 -6.47 1.57 4.24 2.11 2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 0.51 0.41 0.64 0.48 0.69 0.57 25.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment