[SJC] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -77.91%
YoY- -66.15%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 20,758 15,028 9,718 4,920 20,845 16,780 11,818 45.42%
PBT 3,701 2,120 567 457 2,050 2,224 1,688 68.52%
Tax -2,344 -1,360 -187 -151 -665 -734 -557 159.97%
NP 1,357 760 380 306 1,385 1,490 1,131 12.87%
-
NP to SH 1,357 760 380 306 1,385 1,490 1,131 12.87%
-
Tax Rate 63.33% 64.15% 32.98% 33.04% 32.44% 33.00% 33.00% -
Total Cost 19,401 14,268 9,338 4,614 19,460 15,290 10,687 48.65%
-
Net Worth 54,314 53,908 53,908 53,908 53,456 53,503 53,098 1.51%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 405 - - - 404 - - -
Div Payout % 29.87% - - - 29.24% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 54,314 53,908 53,908 53,908 53,456 53,503 53,098 1.51%
NOSH 40,533 40,533 40,533 40,533 40,497 40,533 40,533 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.54% 5.06% 3.91% 6.22% 6.64% 8.88% 9.57% -
ROE 2.50% 1.41% 0.70% 0.57% 2.59% 2.78% 2.13% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 51.21 37.08 23.98 12.14 51.47 41.40 29.16 45.41%
EPS 3.35 1.88 0.94 0.75 3.42 3.68 2.79 12.93%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.34 1.33 1.33 1.33 1.32 1.32 1.31 1.51%
Adjusted Per Share Value based on latest NOSH - 40,533
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 9.72 7.04 4.55 2.30 9.76 7.86 5.53 45.49%
EPS 0.64 0.36 0.18 0.14 0.65 0.70 0.53 13.35%
DPS 0.19 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.2543 0.2524 0.2524 0.2524 0.2503 0.2505 0.2486 1.51%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.73 0.76 0.80 0.845 0.85 0.90 0.89 -
P/RPS 1.43 2.05 3.34 6.96 1.65 2.17 3.05 -39.56%
P/EPS 21.80 40.53 85.33 111.93 24.85 24.48 31.90 -22.36%
EY 4.59 2.47 1.17 0.89 4.02 4.08 3.14 28.71%
DY 1.37 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.54 0.57 0.60 0.64 0.64 0.68 0.68 -14.20%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 24/11/15 26/08/15 27/05/15 25/02/15 26/11/14 29/08/14 -
Price 0.73 0.78 0.76 0.82 0.85 0.85 0.90 -
P/RPS 1.43 2.10 3.17 6.76 1.65 2.05 3.09 -40.08%
P/EPS 21.80 41.60 81.07 108.62 24.85 23.12 32.25 -22.92%
EY 4.59 2.40 1.23 0.92 4.02 4.32 3.10 29.81%
DY 1.37 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.54 0.59 0.57 0.62 0.64 0.64 0.69 -15.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment