[MUH] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -74.4%
YoY- -28.35%
Quarter Report
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 6,329 2,792 4,123 3,705 3,169 2,111 12,043 -34.75%
PBT 1,566 496 -3,106 -2,191 -1,389 -812 -17 -
Tax -361 46 76 85 182 100 -508 -20.28%
NP 1,205 542 -3,030 -2,106 -1,207 -712 -525 -
-
NP to SH 1,206 542 -3,029 -2,105 -1,207 -712 -524 -
-
Tax Rate 23.05% -9.27% - - - - - -
Total Cost 5,124 2,250 7,153 5,811 4,376 2,823 12,568 -44.86%
-
Net Worth 64,881 64,317 63,753 64,317 65,446 66,010 66,574 -1.69%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 64,881 64,317 63,753 64,317 65,446 66,010 66,574 -1.69%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 19.04% 19.41% -73.49% -56.84% -38.09% -33.73% -4.36% -
ROE 1.86% 0.84% -4.75% -3.27% -1.84% -1.08% -0.79% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.22 4.95 7.31 6.57 5.62 3.74 21.35 -34.75%
EPS 2.14 0.96 -5.37 -3.73 -2.14 -1.26 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.13 1.14 1.16 1.17 1.18 -1.69%
Adjusted Per Share Value based on latest NOSH - 56,419
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.22 4.95 7.31 6.57 5.62 3.74 21.35 -34.75%
EPS 2.14 0.96 -5.37 -3.73 -2.14 -1.26 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.13 1.14 1.16 1.17 1.18 -1.69%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.31 0.29 0.265 0.31 0.365 0.39 0.53 -
P/RPS 2.76 5.86 3.63 4.72 6.50 10.42 2.48 7.35%
P/EPS 14.50 30.19 -4.94 -8.31 -17.06 -30.90 -57.07 -
EY 6.90 3.31 -20.26 -12.04 -5.86 -3.24 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.23 0.27 0.31 0.33 0.45 -28.75%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 28/08/20 25/06/20 28/02/20 27/11/19 30/08/19 -
Price 0.53 0.32 0.31 0.30 0.325 0.38 0.40 -
P/RPS 4.72 6.47 4.24 4.57 5.79 10.16 1.87 84.86%
P/EPS 24.79 33.31 -5.77 -8.04 -15.19 -30.11 -43.07 -
EY 4.03 3.00 -17.32 -12.44 -6.58 -3.32 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.28 0.27 0.26 0.28 0.32 0.34 22.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment