[PTARAS] QoQ Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
07-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -97.83%
YoY- -93.5%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 130,295 98,260 68,849 41,301 165,431 119,268 74,989 44.57%
PBT 16,788 9,906 3,797 2,104 32,653 28,698 18,349 -5.76%
Tax -5,318 -4,674 -3,135 -1,587 -8,830 -6,838 -4,110 18.76%
NP 11,470 5,232 662 517 23,823 21,860 14,239 -13.43%
-
NP to SH 11,470 5,232 662 517 23,823 21,860 14,239 -13.43%
-
Tax Rate 31.68% 47.18% 82.57% 75.43% 27.04% 23.83% 22.40% -
Total Cost 118,825 93,028 68,187 40,784 141,608 97,408 60,750 56.46%
-
Net Worth 175,659 169,838 170,464 185,258 171,077 168,954 161,588 5.72%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 8,020 - - - 9,593 - - -
Div Payout % 69.93% - - - 40.27% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 175,659 169,838 170,464 185,258 171,077 168,954 161,588 5.72%
NOSH 80,209 80,492 82,749 86,166 79,942 80,073 79,994 0.17%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 8.80% 5.32% 0.96% 1.25% 14.40% 18.33% 18.99% -
ROE 6.53% 3.08% 0.39% 0.28% 13.93% 12.94% 8.81% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 162.44 122.07 83.20 47.93 206.94 148.95 93.74 44.31%
EPS 14.30 6.50 0.80 0.60 29.80 27.30 17.80 -13.59%
DPS 10.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 2.19 2.11 2.06 2.15 2.14 2.11 2.02 5.53%
Adjusted Per Share Value based on latest NOSH - 86,166
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 78.55 59.24 41.51 24.90 99.74 71.91 45.21 44.57%
EPS 6.92 3.15 0.40 0.31 14.36 13.18 8.58 -13.36%
DPS 4.84 0.00 0.00 0.00 5.78 0.00 0.00 -
NAPS 1.0591 1.024 1.0277 1.1169 1.0314 1.0186 0.9742 5.73%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.34 1.10 1.05 1.30 1.34 1.62 1.81 -
P/RPS 0.82 0.90 1.26 2.71 0.65 1.09 1.93 -43.51%
P/EPS 9.37 16.92 131.25 216.67 4.50 5.93 10.17 -5.32%
EY 10.67 5.91 0.76 0.46 22.24 16.85 9.83 5.62%
DY 7.46 0.00 0.00 0.00 8.96 0.00 0.00 -
P/NAPS 0.61 0.52 0.51 0.60 0.63 0.77 0.90 -22.85%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 08/05/09 06/02/09 07/11/08 28/08/08 09/05/08 15/02/08 -
Price 1.48 1.25 1.03 1.14 1.37 1.53 1.74 -
P/RPS 0.91 1.02 1.24 2.38 0.66 1.03 1.86 -37.93%
P/EPS 10.35 19.23 128.75 190.00 4.60 5.60 9.78 3.85%
EY 9.66 5.20 0.78 0.53 21.75 17.84 10.23 -3.75%
DY 6.76 0.00 0.00 0.00 8.76 0.00 0.00 -
P/NAPS 0.68 0.59 0.50 0.53 0.64 0.73 0.86 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment