[IDEAL] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[IDEAL] IDEAL CAPITAL BERHAD
Announcement Date
04-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -60.62%
YoY- -62.99%
Quarter Report
Latest QR
Upcoming QR
IDEAL's Result
IDEAL's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 15,531 7,578 40,340 33,810 25,932 11,832 70,007 -63.45%
PBT -2,593 -1,305 -15,189 -5,196 -3,235 -1,874 -5,718 -41.06%
Tax 2,593 1,305 15,189 5,196 3,235 1,874 5,718 -41.06%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,593 -1,305 -15,162 -5,196 -3,235 -1,874 -5,782 -41.49%
-
Tax Rate - - - - - - - -
Total Cost 15,531 7,578 40,340 33,810 25,932 11,832 70,007 -63.45%
-
Net Worth 10,076 11,339 12,780 22,677 2,408,631 26,102 27,919 -49.40%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 10,076 11,339 12,780 22,677 2,408,631 26,102 27,919 -49.40%
NOSH 17,994 18,000 18,000 17,997 1,771,052 18,001 18,012 -0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -25.73% -11.51% -118.63% -22.91% -0.13% -7.18% -20.71% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 86.31 42.10 224.10 187.86 1.46 65.73 388.66 -63.42%
EPS -14.41 -7.25 -84.23 -28.87 -17.97 -10.41 -32.10 -41.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.63 0.71 1.26 1.36 1.45 1.55 -49.36%
Adjusted Per Share Value based on latest NOSH - 18,003
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.11 1.52 8.07 6.76 5.19 2.37 14.00 -63.42%
EPS -0.52 -0.26 -3.03 -1.04 -0.65 -0.37 -1.16 -41.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0202 0.0227 0.0256 0.0454 4.8174 0.0522 0.0558 -49.30%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.19 1.05 1.20 1.07 1.00 1.09 1.60 -
P/RPS 1.38 2.49 0.54 0.57 68.30 1.66 0.41 125.09%
P/EPS -8.26 -14.48 -1.42 -3.71 -547.47 -10.47 -4.98 40.25%
EY -12.11 -6.90 -70.19 -26.98 -0.18 -9.55 -20.06 -28.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.67 1.69 0.85 0.74 0.75 1.03 62.53%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 13/08/02 13/05/02 25/02/02 04/02/02 14/08/01 11/05/01 22/02/01 -
Price 1.06 1.19 1.16 1.35 0.93 1.30 1.24 -
P/RPS 1.23 2.83 0.52 0.72 63.52 1.98 0.32 145.98%
P/EPS -7.36 -16.41 -1.38 -4.68 -509.14 -12.49 -3.86 53.94%
EY -13.59 -6.09 -72.61 -21.39 -0.20 -8.01 -25.89 -35.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.89 1.63 1.07 0.68 0.90 0.80 77.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment