[SYCAL] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -43.88%
YoY- -11.35%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 18,265 5,904 44,647 32,072 18,631 6,085 37,918 0.74%
PBT -17,322 -8,595 -49,670 -28,198 -20,047 -10,342 -81,538 1.58%
Tax 17,322 8,595 49,670 28,198 20,047 10,342 81,538 1.58%
NP 0 0 0 0 0 0 0 -
-
NP to SH -17,324 -8,585 -46,751 -28,139 -19,557 -10,101 -81,168 1.57%
-
Tax Rate - - - - - - - -
Total Cost 18,265 5,904 44,647 32,072 18,631 6,085 37,918 0.74%
-
Net Worth -139,294 -130,547 -121,970 -104,848 -96,255 -86,790 -76,685 -0.60%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -139,294 -130,547 -121,970 -104,848 -96,255 -86,790 -76,685 -0.60%
NOSH 47,777 47,774 47,777 47,782 47,781 47,781 47,778 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 38.23 12.36 93.45 67.12 38.99 12.74 79.36 0.74%
EPS -36.26 -17.97 -97.85 -58.89 -40.93 -21.14 -169.89 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.9155 -2.7326 -2.5529 -2.1943 -2.0145 -1.8164 -1.605 -0.60%
Adjusted Per Share Value based on latest NOSH - 47,783
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.39 1.42 10.72 7.70 4.48 1.46 9.11 0.74%
EPS -4.16 -2.06 -11.23 -6.76 -4.70 -2.43 -19.50 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3346 -0.3136 -0.293 -0.2518 -0.2312 -0.2085 -0.1842 -0.60%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.34 0.31 0.58 0.67 1.05 1.80 0.00 -
P/RPS 0.89 2.51 0.62 1.00 2.69 14.13 0.00 -100.00%
P/EPS -0.94 -1.73 -0.59 -1.14 -2.57 -8.51 0.00 -100.00%
EY -106.65 -57.97 -168.71 -87.90 -38.98 -11.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 27/02/01 29/11/00 29/08/00 03/07/00 25/02/00 -
Price 0.52 0.34 0.43 0.64 0.82 1.06 2.06 -
P/RPS 1.36 2.75 0.46 0.95 2.10 8.32 2.60 0.65%
P/EPS -1.43 -1.89 -0.44 -1.09 -2.00 -5.01 -1.21 -0.16%
EY -69.73 -52.85 -227.56 -92.02 -49.91 -19.94 -82.47 0.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment