[BERTAM] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -3354.17%
YoY- -300.26%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 42,636 21,853 11,669 33,590 30,617 23,899 10,618 152.41%
PBT 4,026 300 87 -9,811 637 804 509 296.48%
Tax -8 0 0 1,220 -373 -255 -253 -89.97%
NP 4,018 300 87 -8,591 264 549 256 525.82%
-
NP to SH 4,018 300 87 -8,591 264 549 256 525.82%
-
Tax Rate 0.20% 0.00% 0.00% - 58.56% 31.72% 49.71% -
Total Cost 38,618 21,553 11,582 42,181 30,353 23,350 10,362 140.18%
-
Net Worth 138,765 139,285 141,374 134,234 151,800 145,696 149,333 -4.77%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,065 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 138,765 139,285 141,374 134,234 151,800 145,696 149,333 -4.77%
NOSH 207,113 214,285 217,500 206,514 220,000 211,153 213,333 -1.95%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 9.42% 1.37% 0.75% -25.58% 0.86% 2.30% 2.41% -
ROE 2.90% 0.22% 0.06% -6.40% 0.17% 0.38% 0.17% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 20.59 10.20 5.37 16.27 13.92 11.32 4.98 157.38%
EPS 1.94 0.14 0.04 -4.16 0.12 0.26 0.12 538.28%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.65 0.65 0.69 0.69 0.70 -2.87%
Adjusted Per Share Value based on latest NOSH - 206,892
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 13.22 6.78 3.62 10.41 9.49 7.41 3.29 152.53%
EPS 1.25 0.09 0.03 -2.66 0.08 0.17 0.08 523.95%
DPS 0.00 0.00 0.00 0.64 0.00 0.00 0.00 -
NAPS 0.4302 0.4318 0.4383 0.4162 0.4706 0.4517 0.463 -4.77%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.37 0.38 0.33 0.23 0.22 0.26 0.26 -
P/RPS 1.80 3.73 6.15 1.41 1.58 2.30 5.22 -50.79%
P/EPS 19.07 271.43 825.00 -5.53 183.33 100.00 216.67 -80.18%
EY 5.24 0.37 0.12 -18.09 0.55 1.00 0.46 405.52%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.51 0.35 0.32 0.38 0.37 30.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 22/08/07 30/05/07 27/02/07 22/11/06 21/08/06 24/05/06 -
Price 0.34 0.34 0.31 0.34 0.25 0.23 0.29 -
P/RPS 1.65 3.33 5.78 2.09 1.80 2.03 5.83 -56.86%
P/EPS 17.53 242.86 775.00 -8.17 208.33 88.46 241.67 -82.57%
EY 5.71 0.41 0.13 -12.24 0.48 1.13 0.41 477.92%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.48 0.52 0.36 0.33 0.41 15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment