[BERTAM] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 6.84%
YoY- 149.97%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 36,995 16,506 10,491 52,962 42,636 21,853 11,669 115.35%
PBT 4,215 706 331 3,610 4,026 300 87 1219.62%
Tax -772 -2 -1 683 -8 0 0 -
NP 3,443 704 330 4,293 4,018 300 87 1053.54%
-
NP to SH 3,443 704 330 4,293 4,018 300 87 1053.54%
-
Tax Rate 18.32% 0.28% 0.30% -18.92% 0.20% 0.00% 0.00% -
Total Cost 33,552 15,802 10,161 48,669 38,618 21,553 11,582 102.82%
-
Net Worth 141,038 136,658 138,187 138,831 138,765 139,285 141,374 -0.15%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 3,108 - - - -
Div Payout % - - - 72.40% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 141,038 136,658 138,187 138,831 138,765 139,285 141,374 -0.15%
NOSH 207,409 207,058 206,250 207,211 207,113 214,285 217,500 -3.10%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 9.31% 4.27% 3.15% 8.11% 9.42% 1.37% 0.75% -
ROE 2.44% 0.52% 0.24% 3.09% 2.90% 0.22% 0.06% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 17.84 7.97 5.09 25.56 20.59 10.20 5.37 122.15%
EPS 1.66 0.34 0.16 2.08 1.94 0.14 0.04 1090.56%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.67 0.67 0.67 0.65 0.65 3.04%
Adjusted Per Share Value based on latest NOSH - 208,571
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.65 3.41 2.17 10.95 8.81 4.52 2.41 115.53%
EPS 0.71 0.15 0.07 0.89 0.83 0.06 0.02 973.15%
DPS 0.00 0.00 0.00 0.64 0.00 0.00 0.00 -
NAPS 0.2915 0.2825 0.2856 0.287 0.2868 0.2879 0.2922 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.31 0.37 0.35 0.40 0.37 0.38 0.33 -
P/RPS 1.74 4.64 6.88 1.56 1.80 3.73 6.15 -56.80%
P/EPS 18.67 108.82 218.75 19.31 19.07 271.43 825.00 -91.94%
EY 5.35 0.92 0.46 5.18 5.24 0.37 0.12 1148.66%
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.52 0.60 0.55 0.58 0.51 -6.63%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 26/08/08 16/05/08 26/02/08 28/11/07 22/08/07 30/05/07 -
Price 0.20 0.35 0.37 0.38 0.34 0.34 0.31 -
P/RPS 1.12 4.39 7.27 1.49 1.65 3.33 5.78 -66.41%
P/EPS 12.05 102.94 231.25 18.34 17.53 242.86 775.00 -93.72%
EY 8.30 0.97 0.43 5.45 5.71 0.41 0.13 1485.38%
DY 0.00 0.00 0.00 3.95 0.00 0.00 0.00 -
P/NAPS 0.29 0.53 0.55 0.57 0.51 0.52 0.48 -28.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment