[REX] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
15-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -687.36%
YoY- -2290.38%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 102,499 66,896 37,303 162,662 125,135 89,058 47,094 67.86%
PBT -1,956 -1,437 -383 -43,412 -4,855 -3,262 -1,672 11.01%
Tax 34 7 -66 -987 -784 -567 -295 -
NP -1,922 -1,430 -449 -44,399 -5,639 -3,829 -1,967 -1.52%
-
NP to SH -1,922 -1,430 -449 -44,399 -5,639 -3,829 -1,967 -1.52%
-
Tax Rate - - - - - - - -
Total Cost 104,421 68,326 37,752 207,061 130,774 92,887 49,061 65.38%
-
Net Worth 98,650 98,650 105,227 105,227 130,423 126,664 120,704 -12.57%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 98,650 98,650 105,227 105,227 130,423 126,664 120,704 -12.57%
NOSH 657,670 657,670 657,670 657,670 657,670 657,670 657,670 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -1.88% -2.14% -1.20% -27.30% -4.51% -4.30% -4.18% -
ROE -1.95% -1.45% -0.43% -42.19% -4.32% -3.02% -1.63% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.59 10.17 5.67 24.73 20.15 14.77 8.58 48.84%
EPS -0.29 -0.22 -0.07 -7.05 -0.91 -0.63 -0.36 -13.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.16 0.16 0.21 0.21 0.22 -22.51%
Adjusted Per Share Value based on latest NOSH - 657,670
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.59 10.17 5.67 24.73 19.03 13.54 7.16 67.91%
EPS -0.29 -0.22 -0.07 -7.05 -0.86 -0.58 -0.30 -2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.16 0.16 0.1983 0.1926 0.1835 -12.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.11 0.125 0.11 0.105 0.13 0.14 0.15 -
P/RPS 0.71 1.23 1.94 0.42 0.65 0.95 1.75 -45.16%
P/EPS -37.64 -57.49 -161.12 -1.56 -14.32 -22.05 -41.84 -6.80%
EY -2.66 -1.74 -0.62 -64.29 -6.98 -4.53 -2.39 7.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.83 0.69 0.66 0.62 0.67 0.68 4.83%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 27/11/23 15/08/23 16/05/23 14/02/23 29/11/22 -
Price 0.10 0.105 0.11 0.105 0.12 0.14 0.145 -
P/RPS 0.64 1.03 1.94 0.42 0.60 0.95 1.69 -47.62%
P/EPS -34.22 -48.29 -161.12 -1.56 -13.22 -22.05 -40.44 -10.52%
EY -2.92 -2.07 -0.62 -64.29 -7.57 -4.53 -2.47 11.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.69 0.66 0.57 0.67 0.66 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment