[GMUTUAL] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 393.58%
YoY- -24.82%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 43,587 19,730 9,258 78,870 68,430 43,438 20,403 65.64%
PBT 17,549 4,051 2,125 21,518 22,656 12,290 5,908 106.22%
Tax -4,701 -1,448 -707 -5,828 -5,567 -2,770 -1,455 118.08%
NP 12,848 2,603 1,418 15,690 17,089 9,520 4,453 102.27%
-
NP to SH 12,848 2,603 1,418 15,690 17,089 9,520 4,453 102.27%
-
Tax Rate 26.79% 35.74% 33.27% 27.08% 24.57% 22.54% 24.63% -
Total Cost 30,739 17,127 7,840 63,180 51,341 33,918 15,950 54.67%
-
Net Worth 405,726 398,144 394,388 394,388 398,144 390,632 386,876 3.21%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 1,878 - - 3,756 3,756 3,756 - -
Div Payout % 14.62% - - 23.94% 21.98% 39.45% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 405,726 398,144 394,388 394,388 398,144 390,632 386,876 3.21%
NOSH 375,672 375,607 375,607 375,607 375,607 375,607 375,607 0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 29.48% 13.19% 15.32% 19.89% 24.97% 21.92% 21.83% -
ROE 3.17% 0.65% 0.36% 3.98% 4.29% 2.44% 1.15% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.60 5.25 2.46 21.00 18.22 11.56 5.43 65.64%
EPS 3.42 0.69 0.38 4.18 4.55 2.53 1.19 101.75%
DPS 0.50 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 1.08 1.06 1.05 1.05 1.06 1.04 1.03 3.20%
Adjusted Per Share Value based on latest NOSH - 375,274
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.61 5.26 2.47 21.02 18.23 11.57 5.44 65.53%
EPS 3.42 0.69 0.38 4.18 4.55 2.54 1.19 101.75%
DPS 0.50 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 1.0811 1.0609 1.0509 1.0509 1.0609 1.0409 1.0309 3.21%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.28 0.305 0.30 0.305 0.30 0.26 0.285 -
P/RPS 2.41 5.81 12.17 1.45 1.65 2.25 5.25 -40.40%
P/EPS 8.19 44.01 79.47 7.30 6.59 10.26 24.04 -51.12%
EY 12.21 2.27 1.26 13.70 15.17 9.75 4.16 104.59%
DY 1.79 0.00 0.00 3.28 3.33 3.85 0.00 -
P/NAPS 0.26 0.29 0.29 0.29 0.28 0.25 0.28 -4.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 19/08/24 27/05/24 23/02/24 27/11/23 21/08/23 29/05/23 -
Price 0.265 0.30 0.33 0.35 0.285 0.29 0.29 -
P/RPS 2.28 5.71 13.39 1.67 1.56 2.51 5.34 -43.21%
P/EPS 7.75 43.29 87.41 8.38 6.26 11.44 24.46 -53.42%
EY 12.91 2.31 1.14 11.93 15.96 8.74 4.09 114.72%
DY 1.89 0.00 0.00 2.86 3.51 3.45 0.00 -
P/NAPS 0.25 0.28 0.31 0.33 0.27 0.28 0.28 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment