[PENSONI] QoQ Cumulative Quarter Result on 29-Feb-2020 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 355.07%
YoY- 581.53%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 163,829 84,669 280,178 217,677 148,247 69,298 324,381 -36.50%
PBT 7,746 2,043 3,629 4,508 -1,430 -1,233 1,797 164.15%
Tax -1,207 -526 -1,069 -1,209 -254 1 -1,364 -7.80%
NP 6,539 1,517 2,560 3,299 -1,684 -1,232 433 507.95%
-
NP to SH 6,623 1,553 3,050 3,650 -1,431 -1,147 566 413.11%
-
Tax Rate 15.58% 25.75% 29.46% 26.82% - - 75.90% -
Total Cost 157,290 83,152 277,618 214,378 149,931 70,530 323,948 -38.14%
-
Net Worth 124,481 119,294 117,997 119,294 114,107 114,107 115,404 5.16%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div 1,620 - - - - - - -
Div Payout % 24.47% - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 124,481 119,294 117,997 119,294 114,107 114,107 115,404 5.16%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 3.99% 1.79% 0.91% 1.52% -1.14% -1.78% 0.13% -
ROE 5.32% 1.30% 2.58% 3.06% -1.25% -1.01% 0.49% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 126.34 65.30 216.07 167.87 114.33 53.44 250.16 -36.50%
EPS 5.11 1.20 2.35 2.81 -1.10 -0.88 0.44 410.55%
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.92 0.91 0.92 0.88 0.88 0.89 5.16%
Adjusted Per Share Value based on latest NOSH - 129,668
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 104.09 53.80 178.01 138.30 94.19 44.03 206.10 -36.50%
EPS 4.21 0.99 1.94 2.32 -0.91 -0.73 0.36 412.90%
DPS 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7909 0.7579 0.7497 0.7579 0.725 0.725 0.7332 5.16%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.525 0.435 0.275 0.32 0.34 0.385 0.39 -
P/RPS 0.42 0.67 0.13 0.19 0.30 0.72 0.16 89.95%
P/EPS 10.28 36.32 11.69 11.37 -30.81 -43.52 89.35 -76.25%
EY 9.73 2.75 8.55 8.80 -3.25 -2.30 1.12 320.93%
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.30 0.35 0.39 0.44 0.44 15.99%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 26/01/21 28/10/20 29/07/20 29/04/20 21/01/20 30/10/19 29/07/19 -
Price 0.615 0.465 0.315 0.25 0.325 0.38 0.40 -
P/RPS 0.49 0.71 0.15 0.15 0.28 0.71 0.16 110.45%
P/EPS 12.04 38.83 13.39 8.88 -29.45 -42.96 91.64 -74.06%
EY 8.31 2.58 7.47 11.26 -3.40 -2.33 1.09 285.93%
DY 2.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.51 0.35 0.27 0.37 0.43 0.45 26.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment