[PENSONI] QoQ Cumulative Quarter Result on 31-Aug-2018 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- 150.62%
YoY- -17.99%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 324,381 240,371 170,042 93,067 326,693 241,897 165,770 56.51%
PBT 1,797 621 1,321 2,526 4,246 2,830 2,479 -19.32%
Tax -1,364 -1,447 -1,140 -776 -7,591 -599 -245 214.45%
NP 433 -826 181 1,750 -3,345 2,231 2,234 -66.54%
-
NP to SH 566 -758 210 1,755 -3,467 2,290 2,258 -60.27%
-
Tax Rate 75.90% 233.01% 86.30% 30.72% 178.78% 21.17% 9.88% -
Total Cost 323,948 241,197 169,861 91,317 330,038 239,666 163,536 57.79%
-
Net Worth 115,404 114,107 115,404 116,701 115,404 120,591 123,184 -4.25%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 115,404 114,107 115,404 116,701 115,404 120,591 123,184 -4.25%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 0.13% -0.34% 0.11% 1.88% -1.02% 0.92% 1.35% -
ROE 0.49% -0.66% 0.18% 1.50% -3.00% 1.90% 1.83% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 250.16 185.37 131.14 71.77 251.95 186.55 127.84 56.51%
EPS 0.44 -0.58 0.16 1.35 -2.67 1.77 1.74 -60.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.89 0.90 0.89 0.93 0.95 -4.25%
Adjusted Per Share Value based on latest NOSH - 129,668
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 206.10 152.72 108.04 59.13 207.57 153.69 105.32 56.51%
EPS 0.36 -0.48 0.13 1.12 -2.20 1.45 1.43 -60.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7332 0.725 0.7332 0.7415 0.7332 0.7662 0.7827 -4.26%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.39 0.365 0.48 0.60 0.565 0.595 0.61 -
P/RPS 0.16 0.20 0.37 0.84 0.22 0.32 0.48 -51.95%
P/EPS 89.35 -62.44 296.38 44.33 -21.13 33.69 35.03 86.78%
EY 1.12 -1.60 0.34 2.26 -4.73 2.97 2.85 -46.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.54 0.67 0.63 0.64 0.64 -22.12%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 29/07/19 25/04/19 24/01/19 25/10/18 31/07/18 19/04/18 25/01/18 -
Price 0.40 0.40 0.42 0.48 0.57 0.595 0.65 -
P/RPS 0.16 0.22 0.32 0.67 0.23 0.32 0.51 -53.86%
P/EPS 91.64 -68.43 259.34 35.46 -21.32 33.69 37.33 82.07%
EY 1.09 -1.46 0.39 2.82 -4.69 2.97 2.68 -45.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.47 0.53 0.64 0.64 0.68 -24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment