[GHLSYS] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
07-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -29.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 16,331 12,874 9,430 7,636 7,034 5,724 4,471 136.98%
PBT 1,194 858 502 804 1,141 406 237 193.59%
Tax -53 0 0 0 0 0 0 -
NP 1,141 858 502 804 1,141 406 237 184.84%
-
NP to SH 1,141 858 502 804 1,141 406 237 184.84%
-
Tax Rate 4.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,190 12,016 8,928 6,832 5,893 5,318 4,234 134.17%
-
Net Worth 35,371 32,653 20,916 1,697,676 0 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 35,371 32,653 20,916 1,697,676 0 0 0 -
NOSH 253,555 245,142 185,925 154,615 187,049 126,875 10,972 709.76%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 6.99% 6.66% 5.32% 10.53% 16.22% 7.09% 5.30% -
ROE 3.23% 2.63% 2.40% 0.05% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 6.44 5.25 5.07 4.94 3.76 4.51 40.75 -70.73%
EPS 0.45 0.35 0.27 0.52 0.61 0.32 2.16 -64.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1395 0.1332 0.1125 10.98 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,615
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 1.43 1.13 0.83 0.67 0.62 0.50 0.39 137.59%
EPS 0.10 0.08 0.04 0.07 0.10 0.04 0.02 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.0286 0.0183 1.4872 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 - - - - - -
Price 2.80 1.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 43.47 28.56 0.00 0.00 0.00 0.00 0.00 -
P/EPS 622.22 428.57 0.00 0.00 0.00 0.00 0.00 -
EY 0.16 0.23 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.07 11.26 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 28/08/03 27/05/03 07/04/03 - - - -
Price 2.90 3.28 1.08 0.00 0.00 0.00 0.00 -
P/RPS 45.03 62.46 21.29 0.00 0.00 0.00 0.00 -
P/EPS 644.44 937.14 400.00 0.00 0.00 0.00 0.00 -
EY 0.16 0.11 0.25 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.79 24.62 9.60 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment