[GHLSYS] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 70.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 12,706 8,206 16,767 12,874 -0.43%
PBT 1,825 1,604 1,238 858 28.57%
Tax -37 3 45 0 -
NP 1,788 1,607 1,283 858 27.70%
-
NP to SH 1,788 1,607 1,283 858 27.70%
-
Tax Rate 2.03% -0.19% -3.63% 0.00% -
Total Cost 10,918 6,599 15,484 12,016 -3.14%
-
Net Worth 0 51,089 44,662 32,653 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 0 51,089 44,662 32,653 -
NOSH 558,750 334,791 346,756 245,142 31.57%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 14.07% 19.58% 7.65% 6.66% -
ROE 0.00% 3.15% 2.87% 2.63% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.27 2.45 4.84 5.25 -24.36%
EPS 1.33 0.48 0.37 0.35 55.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1526 0.1288 0.1332 -
Adjusted Per Share Value based on latest NOSH - 245,142
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1.11 0.72 1.47 1.13 -0.59%
EPS 0.16 0.14 0.11 0.08 25.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0448 0.0391 0.0286 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.12 1.10 2.10 1.50 -
P/RPS 49.25 44.88 43.43 28.56 19.89%
P/EPS 350.00 229.17 567.57 428.57 -6.52%
EY 0.29 0.44 0.18 0.23 8.02%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 7.21 16.30 11.26 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/08/06 23/08/05 26/08/04 28/08/03 -
Price 1.15 0.88 1.70 3.28 -
P/RPS 50.57 35.90 35.16 62.46 -6.79%
P/EPS 359.38 183.33 459.46 937.14 -27.32%
EY 0.28 0.55 0.22 0.11 36.49%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.77 13.20 24.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment