[GHLSYS] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -2762.78%
YoY- -661.48%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 18,102 14,945 15,560 22,159 15,583 13,009 13,237 23.18%
PBT 798 324 526 -11,801 -395 -2,639 170 180.08%
Tax -690 -193 0 493 0 -3 0 -
NP 108 131 526 -11,308 -395 -2,642 170 -26.07%
-
NP to SH 108 131 526 -11,308 -395 -2,642 170 -26.07%
-
Tax Rate 86.47% 59.57% 0.00% - - - 0.00% -
Total Cost 17,994 14,814 15,034 33,467 15,978 15,651 13,067 23.75%
-
Net Worth 57,510 61,634 58,870 64,114 76,584 74,581 78,185 -18.49%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 57,510 61,634 58,870 64,114 76,584 74,581 78,185 -18.49%
NOSH 135,000 144,444 138,421 152,002 151,923 147,597 141,666 -3.15%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.60% 0.88% 3.38% -51.03% -2.53% -20.31% 1.28% -
ROE 0.19% 0.21% 0.89% -17.64% -0.52% -3.54% 0.22% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.41 10.35 11.24 14.58 10.26 8.81 9.34 27.24%
EPS 0.08 0.09 0.38 -7.44 -0.26 -1.79 0.12 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.426 0.4267 0.4253 0.4218 0.5041 0.5053 0.5519 -15.84%
Adjusted Per Share Value based on latest NOSH - 152,002
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.59 1.31 1.36 1.94 1.37 1.14 1.16 23.36%
EPS 0.01 0.01 0.05 -0.99 -0.03 -0.23 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.054 0.0516 0.0562 0.0671 0.0653 0.0685 -18.48%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.35 0.40 0.41 0.42 0.22 0.25 0.36 -
P/RPS 2.61 3.87 3.65 2.88 2.14 2.84 3.85 -22.81%
P/EPS 437.50 441.05 107.89 -5.65 -84.62 -13.97 300.00 28.56%
EY 0.23 0.23 0.93 -17.71 -1.18 -7.16 0.33 -21.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.94 0.96 1.00 0.44 0.49 0.65 16.73%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 10/11/11 29/07/11 27/04/11 28/02/11 29/11/10 30/08/10 27/05/10 -
Price 0.35 0.41 0.44 0.37 0.41 0.22 0.29 -
P/RPS 2.61 3.96 3.91 2.54 4.00 2.50 3.10 -10.82%
P/EPS 437.50 452.08 115.79 -4.97 -157.69 -12.29 241.67 48.48%
EY 0.23 0.22 0.86 -20.11 -0.63 -8.14 0.41 -31.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.96 1.03 0.88 0.81 0.44 0.53 33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment