[IFCAMSC] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 70.36%
YoY- -113.49%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 5,018 6,771 7,187 6,485 5,789 7,618 7,207 -21.46%
PBT -800 835 -192 155 -265 810 1,535 -
Tax -7 -138 78 -197 -200 -583 9 -
NP -807 697 -114 -42 -465 227 1,544 -
-
NP to SH -859 735 -116 -123 -415 227 1,495 -
-
Tax Rate - 16.53% - 127.10% - 71.98% -0.59% -
Total Cost 5,825 6,074 7,301 6,527 6,254 7,391 5,663 1.89%
-
Net Worth 45,813 45,230 46,399 49,199 44,266 45,399 39,490 10.41%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 45,813 45,230 46,399 49,199 44,266 45,399 39,490 10.41%
NOSH 286,333 282,692 290,000 307,500 276,666 283,750 282,075 1.00%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -16.08% 10.29% -1.59% -0.65% -8.03% 2.98% 21.42% -
ROE -1.88% 1.63% -0.25% -0.25% -0.94% 0.50% 3.79% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.75 2.40 2.48 2.11 2.09 2.68 2.55 -22.21%
EPS -0.30 0.26 -0.04 -0.04 -0.15 0.08 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.16 0.16 0.14 9.31%
Adjusted Per Share Value based on latest NOSH - 307,500
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.82 1.11 1.18 1.07 0.95 1.25 1.18 -21.56%
EPS -0.14 0.12 -0.02 -0.02 -0.07 0.04 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0753 0.0744 0.0763 0.0809 0.0728 0.0746 0.0649 10.42%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.23 0.20 0.20 0.23 0.55 0.19 0.20 -
P/RPS 13.12 8.35 8.07 10.91 26.29 7.08 7.83 41.11%
P/EPS -76.67 76.92 -500.00 -575.00 -366.67 237.50 37.74 -
EY -1.30 1.30 -0.20 -0.17 -0.27 0.42 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.25 1.25 1.44 3.44 1.19 1.43 0.46%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 28/02/07 27/11/06 28/08/06 26/05/06 27/02/06 28/11/05 -
Price 0.19 0.24 0.20 0.19 0.20 0.19 0.20 -
P/RPS 10.84 10.02 8.07 9.01 9.56 7.08 7.83 24.24%
P/EPS -63.33 92.31 -500.00 -475.00 -133.33 237.50 37.74 -
EY -1.58 1.08 -0.20 -0.21 -0.75 0.42 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.50 1.25 1.19 1.25 1.19 1.43 -11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment