[IFCAMSC] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 246.97%
YoY- 62.69%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 20,346 19,395 15,184 23,763 20,364 19,664 16,043 17.14%
PBT 1,198 -2,430 -1,986 5,736 2,554 2,797 825 28.20%
Tax -562 -369 -357 -112 -1,071 -38 -614 -5.72%
NP 636 -2,799 -2,343 5,624 1,483 2,759 211 108.52%
-
NP to SH 823 -2,948 -2,276 5,385 1,552 2,668 219 141.52%
-
Tax Rate 46.91% - - 1.95% 41.93% 1.36% 74.42% -
Total Cost 19,710 22,194 17,527 18,139 18,881 16,905 15,832 15.71%
-
Net Worth 114,988 121,257 127,388 127,448 121,379 121,379 121,379 -3.53%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 6,068 - - - -
Div Payout % - - - 112.70% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 114,988 121,257 127,388 127,448 121,379 121,379 121,379 -3.53%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.13% -14.43% -15.43% 23.67% 7.28% 14.03% 1.32% -
ROE 0.72% -2.43% -1.79% 4.23% 1.28% 2.20% 0.18% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.36 3.20 2.50 3.92 3.36 3.24 2.64 17.42%
EPS 0.14 -0.48 -0.37 0.89 0.25 0.44 0.04 130.34%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.21 0.21 0.20 0.20 0.20 -3.35%
Adjusted Per Share Value based on latest NOSH - 608,290
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.34 3.19 2.50 3.91 3.35 3.23 2.64 16.95%
EPS 0.14 -0.48 -0.37 0.89 0.26 0.44 0.04 130.34%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.189 0.1993 0.2094 0.2095 0.1995 0.1995 0.1995 -3.53%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.275 0.295 0.30 0.30 0.33 0.305 0.385 -
P/RPS 8.18 9.22 11.99 7.66 9.83 9.41 14.56 -31.88%
P/EPS 202.23 -60.67 -79.96 33.81 129.04 69.38 1,066.92 -66.96%
EY 0.49 -1.65 -1.25 2.96 0.77 1.44 0.09 209.16%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 1.45 1.47 1.43 1.43 1.65 1.53 1.93 -17.34%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 22/08/22 27/05/22 25/02/22 26/11/21 25/08/21 28/05/21 -
Price 0.265 0.29 0.30 0.30 0.31 0.325 0.37 -
P/RPS 7.88 9.07 11.99 7.66 9.24 10.03 14.00 -31.80%
P/EPS 194.87 -59.64 -79.96 33.81 121.22 73.93 1,025.36 -66.91%
EY 0.51 -1.68 -1.25 2.96 0.82 1.35 0.10 195.99%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 1.39 1.45 1.43 1.43 1.55 1.62 1.85 -17.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment