[IFCAMSC] QoQ Quarter Result on 31-Dec-2022 [#4]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -68.17%
YoY- -95.13%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 21,148 18,584 17,436 20,551 20,346 19,395 15,184 24.69%
PBT 1,694 1,443 920 524 1,198 -2,430 -1,986 -
Tax -872 -666 -420 -215 -562 -369 -357 81.27%
NP 822 777 500 309 636 -2,799 -2,343 -
-
NP to SH 611 555 290 262 823 -2,948 -2,276 -
-
Tax Rate 51.48% 46.15% 45.65% 41.03% 46.91% - - -
Total Cost 20,326 17,807 16,936 20,242 19,710 22,194 17,527 10.37%
-
Net Worth 121,040 121,040 121,040 114,988 114,988 121,257 127,388 -3.34%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 121,040 121,040 121,040 114,988 114,988 121,257 127,388 -3.34%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.89% 4.18% 2.87% 1.50% 3.13% -14.43% -15.43% -
ROE 0.50% 0.46% 0.24% 0.23% 0.72% -2.43% -1.79% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.49 3.07 2.88 3.40 3.36 3.20 2.50 24.88%
EPS 0.10 0.09 0.05 0.04 0.14 -0.48 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.19 0.19 0.20 0.21 -3.19%
Adjusted Per Share Value based on latest NOSH - 608,290
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.48 3.06 2.87 3.38 3.34 3.19 2.50 24.64%
EPS 0.10 0.09 0.05 0.04 0.14 -0.48 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.199 0.199 0.199 0.189 0.189 0.1993 0.2094 -3.33%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.295 0.26 0.23 0.275 0.275 0.295 0.30 -
P/RPS 8.44 8.47 7.98 8.10 8.18 9.22 11.99 -20.85%
P/EPS 292.20 283.52 479.99 635.23 202.23 -60.67 -79.96 -
EY 0.34 0.35 0.21 0.16 0.49 -1.65 -1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.30 1.15 1.45 1.45 1.47 1.43 1.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 15/08/23 29/05/23 28/02/23 21/11/22 22/08/22 27/05/22 -
Price 0.29 0.285 0.235 0.245 0.265 0.29 0.30 -
P/RPS 8.30 9.28 8.16 7.21 7.88 9.07 11.99 -21.72%
P/EPS 287.25 310.78 490.42 565.94 194.87 -59.64 -79.96 -
EY 0.35 0.32 0.20 0.18 0.51 -1.68 -1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.43 1.18 1.29 1.39 1.45 1.43 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment