[OCNCASH] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 5.78%
YoY- 27.69%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 21,276 25,138 19,707 20,953 19,262 17,269 18,986 7.86%
PBT 2,022 3,340 30 2,980 1,340 1,535 1,925 3.32%
Tax -387 -879 463 -1,297 251 -286 -837 -40.12%
NP 1,635 2,461 493 1,683 1,591 1,249 1,088 31.10%
-
NP to SH 1,635 2,461 493 1,683 1,591 1,249 1,088 31.10%
-
Tax Rate 19.14% 26.32% -1,543.33% 43.52% -18.73% 18.63% 43.48% -
Total Cost 19,641 22,677 19,214 19,270 17,671 16,020 17,898 6.37%
-
Net Worth 114,960 116,603 113,865 113,656 111,726 112,248 110,918 2.40%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 26 - - - 26 - - -
Div Payout % 1.60% - - - 1.64% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 114,960 116,603 113,865 113,656 111,726 112,248 110,918 2.40%
NOSH 260,800 260,800 260,800 260,800 260,800 260,800 260,800 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.68% 9.79% 2.50% 8.03% 8.26% 7.23% 5.73% -
ROE 1.42% 2.11% 0.43% 1.48% 1.42% 1.11% 0.98% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.16 9.64 7.56 8.03 7.39 6.62 7.28 7.88%
EPS 0.63 0.94 0.19 0.65 0.61 0.48 0.42 30.94%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.4408 0.4471 0.4366 0.4358 0.4284 0.4304 0.4253 2.40%
Adjusted Per Share Value based on latest NOSH - 260,800
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.16 9.64 7.56 8.03 7.39 6.62 7.28 7.88%
EPS 0.63 0.94 0.19 0.65 0.61 0.48 0.42 30.94%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.4408 0.4471 0.4366 0.4358 0.4284 0.4304 0.4253 2.40%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.335 0.28 0.33 0.35 0.40 0.42 0.465 -
P/RPS 4.11 2.90 4.37 4.36 5.42 6.34 6.39 -25.42%
P/EPS 53.44 29.67 174.57 54.24 65.57 87.70 111.46 -38.65%
EY 1.87 3.37 0.57 1.84 1.53 1.14 0.90 62.61%
DY 0.03 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.76 0.63 0.76 0.80 0.93 0.98 1.09 -21.31%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 23/08/22 27/05/22 24/02/22 24/11/21 30/08/21 -
Price 0.37 0.30 0.31 0.335 0.37 0.415 0.46 -
P/RPS 4.54 3.11 4.10 4.17 5.01 6.27 6.32 -19.74%
P/EPS 59.02 31.79 163.99 51.91 60.65 86.65 110.26 -33.99%
EY 1.69 3.15 0.61 1.93 1.65 1.15 0.91 50.91%
DY 0.03 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.84 0.67 0.71 0.77 0.86 0.96 1.08 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment