[NCT] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -32.22%
YoY- -35.6%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 90,243 70,269 88,335 81,664 84,626 58,399 55,000 38.98%
PBT 4,713 15,659 17,307 15,946 14,165 11,970 9,309 -36.39%
Tax 1,350 -6,042 -5,050 -4,818 -4,044 -2,676 -2,290 -
NP 6,063 9,617 12,257 11,128 10,121 9,294 7,019 -9.27%
-
NP to SH 6,518 9,617 12,257 11,128 10,121 9,294 7,019 -4.80%
-
Tax Rate -28.64% 38.58% 29.18% 30.21% 28.55% 22.36% 24.60% -
Total Cost 84,180 60,652 76,078 70,536 74,505 49,105 47,981 45.31%
-
Net Worth 744,164 555,143 547,469 624,482 570,134 439,842 489,170 32.17%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 744,164 555,143 547,469 624,482 570,134 439,842 489,170 32.17%
NOSH 1,589,756 1,580,877 1,579,470 1,579,470 1,520,470 1,377,620 1,352,620 11.33%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.72% 13.69% 13.88% 13.63% 11.96% 15.91% 12.76% -
ROE 0.88% 1.73% 2.24% 1.78% 1.78% 2.11% 1.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.68 5.10 6.40 5.28 5.70 5.03 4.58 15.38%
EPS 0.41 0.70 0.88 0.70 0.68 0.80 0.58 -20.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4681 0.4029 0.3968 0.4035 0.3839 0.3786 0.4075 9.65%
Adjusted Per Share Value based on latest NOSH - 1,589,756
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.87 3.79 4.77 4.41 4.57 3.15 2.97 38.92%
EPS 0.35 0.52 0.66 0.60 0.55 0.50 0.38 -5.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4017 0.2997 0.2955 0.3371 0.3078 0.2374 0.2641 32.15%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.495 0.56 0.445 0.33 0.33 0.335 0.375 -
P/RPS 8.72 10.98 6.95 6.25 5.79 6.66 8.18 4.34%
P/EPS 120.73 80.23 50.09 45.90 48.42 41.88 64.13 52.28%
EY 0.83 1.25 2.00 2.18 2.07 2.39 1.56 -34.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.39 1.12 0.82 0.86 0.88 0.92 9.87%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 28/05/24 27/02/24 28/11/23 22/08/23 31/05/23 -
Price 0.47 0.505 0.525 0.325 0.33 0.35 0.355 -
P/RPS 8.28 9.90 8.20 6.16 5.79 6.96 7.75 4.49%
P/EPS 114.63 72.35 59.10 45.20 48.42 43.75 60.71 52.58%
EY 0.87 1.38 1.69 2.21 2.07 2.29 1.65 -34.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.25 1.32 0.81 0.86 0.92 0.87 9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment