[JCBNEXT] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[JCBNEXT] JCBNEXT BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -45.49%
YoY- -49.47%
Quarter Report
Latest QR
Upcoming QR
JCBNEXT's Result
JCBNEXT's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 2,192 3,149 1,474 2,271 2,672 3,365 1,556 25.64%
PBT 4,098 5,031 237 1,544 2,758 3,631 818 192.49%
Tax -28 -1,408 -50 -158 -217 -1,564 -38 -18.40%
NP 4,070 3,623 187 1,386 2,541 2,067 780 200.53%
-
NP to SH 4,056 3,618 176 1,378 2,528 2,054 767 203.22%
-
Tax Rate 0.68% 27.99% 21.10% 10.23% 7.87% 43.07% 4.65% -
Total Cost -1,878 -474 1,287 885 131 1,298 776 -
-
Net Worth 331,426 323,152 324,864 335,337 335,644 344,048 341,251 -1.92%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 331,426 323,152 324,864 335,337 335,644 344,048 341,251 -1.92%
NOSH 140,000 140,000 140,000 140,000 140,000 140,000 140,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 185.68% 115.05% 12.69% 61.03% 95.10% 61.43% 50.13% -
ROE 1.22% 1.12% 0.05% 0.41% 0.75% 0.60% 0.22% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.58 2.26 1.06 1.63 1.91 2.41 1.11 26.51%
EPS 2.93 2.60 0.13 0.99 1.81 1.47 0.55 204.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.32 2.33 2.40 2.40 2.46 2.44 -1.36%
Adjusted Per Share Value based on latest NOSH - 140,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.57 2.25 1.05 1.62 1.91 2.40 1.11 25.97%
EPS 2.90 2.58 0.13 0.98 1.81 1.47 0.55 202.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3673 2.3082 2.3205 2.3953 2.3975 2.4575 2.4375 -1.92%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.68 1.68 1.63 1.75 1.70 1.83 1.94 -
P/RPS 106.28 74.31 154.18 107.67 88.98 76.06 174.37 -28.09%
P/EPS 57.44 64.68 1,291.28 177.44 94.05 124.60 353.75 -70.20%
EY 1.74 1.55 0.08 0.56 1.06 0.80 0.28 237.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.70 0.73 0.71 0.74 0.80 -8.50%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 29/08/18 28/05/18 23/02/18 29/11/17 17/08/17 29/05/17 -
Price 1.58 1.56 1.65 1.70 1.67 1.65 1.86 -
P/RPS 99.96 69.00 156.08 104.59 87.41 68.58 167.18 -29.00%
P/EPS 54.02 60.06 1,307.13 172.37 92.39 112.35 339.16 -70.58%
EY 1.85 1.67 0.08 0.58 1.08 0.89 0.29 243.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.71 0.71 0.70 0.67 0.76 -8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment