[JCBNEXT] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[JCBNEXT] JCBNEXT BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -87.23%
YoY- -77.05%
Quarter Report
Latest QR
Upcoming QR
JCBNEXT's Result
JCBNEXT's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,715 2,192 3,149 1,474 2,271 2,672 3,365 -36.11%
PBT 2,208 4,098 5,031 237 1,544 2,758 3,631 -28.15%
Tax 1 -28 -1,408 -50 -158 -217 -1,564 -
NP 2,209 4,070 3,623 187 1,386 2,541 2,067 4.51%
-
NP to SH 2,180 4,056 3,618 176 1,378 2,528 2,054 4.03%
-
Tax Rate -0.05% 0.68% 27.99% 21.10% 10.23% 7.87% 43.07% -
Total Cost -494 -1,878 -474 1,287 885 131 1,298 -
-
Net Worth 328,197 331,426 323,152 324,864 335,337 335,644 344,048 -3.08%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 328,197 331,426 323,152 324,864 335,337 335,644 344,048 -3.08%
NOSH 140,000 140,000 140,000 140,000 140,000 140,000 140,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 128.80% 185.68% 115.05% 12.69% 61.03% 95.10% 61.43% -
ROE 0.66% 1.22% 1.12% 0.05% 0.41% 0.75% 0.60% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.24 1.58 2.26 1.06 1.63 1.91 2.41 -35.71%
EPS 1.58 2.93 2.60 0.13 0.99 1.81 1.47 4.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.39 2.32 2.33 2.40 2.40 2.46 -2.17%
Adjusted Per Share Value based on latest NOSH - 140,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.30 1.67 2.39 1.12 1.73 2.03 2.56 -36.27%
EPS 1.66 3.08 2.75 0.13 1.05 1.92 1.56 4.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4936 2.5182 2.4553 2.4683 2.5479 2.5502 2.6141 -3.08%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.48 1.68 1.68 1.63 1.75 1.70 1.83 -
P/RPS 119.00 106.28 74.31 154.18 107.67 88.98 76.06 34.66%
P/EPS 93.62 57.44 64.68 1,291.28 177.44 94.05 124.60 -17.30%
EY 1.07 1.74 1.55 0.08 0.56 1.06 0.80 21.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.72 0.70 0.73 0.71 0.74 -11.09%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 29/08/18 28/05/18 23/02/18 29/11/17 17/08/17 -
Price 1.57 1.58 1.56 1.65 1.70 1.67 1.65 -
P/RPS 126.24 99.96 69.00 156.08 104.59 87.41 68.58 50.03%
P/EPS 99.31 54.02 60.06 1,307.13 172.37 92.39 112.35 -7.87%
EY 1.01 1.85 1.67 0.08 0.58 1.08 0.89 8.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.67 0.71 0.71 0.70 0.67 -0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment