[VINVEST] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 101.02%
YoY- -61.78%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 1,167 860 893 656 419 852 1,107 3.58%
PBT 35 -2,939 -55 86 -8,431 -313 57 -27.77%
Tax 0 0 0 0 0 0 0 -
NP 35 -2,939 -55 86 -8,431 -313 57 -27.77%
-
NP to SH 35 -2,939 -55 86 -8,431 -313 57 -27.77%
-
Tax Rate 0.00% - - 0.00% - - 0.00% -
Total Cost 1,132 3,799 948 570 8,850 1,165 1,050 5.14%
-
Net Worth 10,499 12,078 21,999 17,199 16,135 23,474 34,199 -54.52%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 10,499 12,078 21,999 17,199 16,135 23,474 34,199 -54.52%
NOSH 350,000 402,602 550,000 430,000 403,397 391,250 570,000 -27.77%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 3.00% -341.74% -6.16% 13.11% -2,012.17% -36.74% 5.15% -
ROE 0.33% -24.33% -0.25% 0.50% -52.25% -1.33% 0.17% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.33 0.21 0.16 0.15 0.10 0.22 0.19 44.53%
EPS 0.01 -0.73 -0.01 0.02 -2.09 -0.08 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.04 0.04 0.04 0.06 0.06 -37.03%
Adjusted Per Share Value based on latest NOSH - 430,000
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.12 0.09 0.09 0.07 0.04 0.09 0.11 5.97%
EPS 0.00 -0.30 -0.01 0.01 -0.87 -0.03 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0108 0.0125 0.0227 0.0177 0.0167 0.0242 0.0353 -54.62%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.24 0.28 0.14 0.08 0.18 0.22 0.22 -
P/RPS 71.98 131.08 86.23 52.44 173.30 101.03 113.28 -26.10%
P/EPS 2,400.00 -38.36 -1,400.00 400.00 -8.61 -275.00 2,200.00 5.97%
EY 0.04 -2.61 -0.07 0.25 -11.61 -0.36 0.05 -13.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 9.33 3.50 2.00 4.50 3.67 3.67 68.19%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 31/05/12 24/02/12 25/11/11 26/08/11 27/05/11 25/02/11 -
Price 0.28 0.26 0.20 0.14 0.08 0.20 0.20 -
P/RPS 83.98 121.72 123.18 91.77 77.02 91.84 102.98 -12.72%
P/EPS 2,800.00 -35.62 -2,000.00 700.00 -3.83 -250.00 2,000.00 25.17%
EY 0.04 -2.81 -0.05 0.14 -26.12 -0.40 0.05 -13.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.33 8.67 5.00 3.50 2.00 3.33 3.33 98.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment