[GDEX] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[GDEX] GDEX BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 8.51%
YoY- -182.5%
Quarter Report
Latest QR
Upcoming QR
GDEX's Result
GDEX's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 101,113 95,075 98,484 102,574 95,275 93,533 91,887 6.58%
PBT -10,130 -10,730 -6,800 -5,848 -7,348 -4,397 -2,480 155.30%
Tax -471 -537 -203 824 1,011 1,275 958 -
NP -10,601 -11,267 -7,003 -5,024 -6,337 -3,122 -1,522 264.28%
-
NP to SH -8,157 -11,345 -7,210 -6,009 -6,568 -2,723 -1,899 164.00%
-
Tax Rate - - - - - - - -
Total Cost 111,714 106,342 105,487 107,598 101,612 96,655 93,409 12.65%
-
Net Worth 451,312 447,249 499,335 507,726 507,726 507,726 507,726 -7.54%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 8,462 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 451,312 447,249 499,335 507,726 507,726 507,726 507,726 -7.54%
NOSH 5,641,410 5,641,410 5,641,410 5,641,410 5,641,410 5,641,410 5,641,410 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -10.48% -11.85% -7.11% -4.90% -6.65% -3.34% -1.66% -
ROE -1.81% -2.54% -1.44% -1.18% -1.29% -0.54% -0.37% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.79 1.70 1.78 1.82 1.69 1.66 1.63 6.43%
EPS -0.14 0.20 -0.13 -0.09 -0.12 -0.07 -0.03 178.99%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.09 0.09 0.09 0.09 -7.54%
Adjusted Per Share Value based on latest NOSH - 5,641,410
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.79 1.69 1.75 1.82 1.69 1.66 1.63 6.43%
EPS -0.14 -0.20 -0.13 -0.09 -0.12 -0.07 -0.03 178.99%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.08 0.0793 0.0885 0.09 0.09 0.09 0.09 -7.54%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.185 0.18 0.195 0.15 0.115 0.17 0.22 -
P/RPS 10.32 10.58 10.99 8.25 6.81 10.25 13.51 -16.42%
P/EPS -127.95 -88.70 -150.05 -140.82 -98.78 -352.20 -653.56 -66.25%
EY -0.78 -1.13 -0.67 -0.71 -1.01 -0.28 -0.15 199.84%
DY 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.25 2.17 1.67 1.28 1.89 2.44 -3.58%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 29/05/23 28/02/23 22/11/22 23/08/22 24/05/22 -
Price 0.195 0.175 0.17 0.205 0.125 0.155 0.185 -
P/RPS 10.88 10.29 9.58 11.27 7.40 9.35 11.36 -2.83%
P/EPS -134.86 -86.24 -130.82 -192.46 -107.37 -321.12 -549.58 -60.77%
EY -0.74 -1.16 -0.76 -0.52 -0.93 -0.31 -0.18 156.40%
DY 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
P/NAPS 2.44 2.19 1.89 2.28 1.39 1.72 2.06 11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment