[FAST] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 6.28%
YoY- -69.87%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 9,602 8,281 7,591 6,722 6,110 5,692 4,411 67.72%
PBT 1,840 1,897 1,914 1,408 1,259 1,536 1,479 15.62%
Tax 1 -275 -453 -358 -271 -234 -331 -
NP 1,841 1,622 1,461 1,050 988 1,302 1,148 36.88%
-
NP to SH 1,872 1,624 1,461 1,050 988 1,302 1,148 38.41%
-
Tax Rate -0.05% 14.50% 23.67% 25.43% 21.53% 15.23% 22.38% -
Total Cost 7,761 6,659 6,130 5,672 5,122 4,390 3,263 77.90%
-
Net Worth 33,680 31,797 30,209 30,599 30,400 28,765 22,960 29.01%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 2,286 - - - - - - -
Div Payout % 122.12% - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 33,680 31,797 30,209 30,599 30,400 28,765 22,960 29.01%
NOSH 152,400 151,775 152,187 150,000 152,000 151,395 127,555 12.56%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 19.17% 19.59% 19.25% 15.62% 16.17% 22.87% 26.03% -
ROE 5.56% 5.11% 4.84% 3.43% 3.25% 4.53% 5.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 6.30 5.46 4.99 4.48 4.02 3.76 3.46 48.94%
EPS 1.23 1.07 0.96 0.70 0.65 0.86 0.90 23.08%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.221 0.2095 0.1985 0.204 0.20 0.19 0.18 14.61%
Adjusted Per Share Value based on latest NOSH - 150,000
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.23 1.92 1.76 1.56 1.42 1.32 1.02 68.20%
EPS 0.43 0.38 0.34 0.24 0.23 0.30 0.27 36.25%
DPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.0738 0.0702 0.0711 0.0706 0.0668 0.0533 29.02%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.47 0.52 0.49 0.38 0.36 0.37 0.37 -
P/RPS 7.46 9.53 9.82 8.48 8.96 9.84 10.70 -21.32%
P/EPS 38.26 48.60 51.04 54.29 55.38 43.02 41.11 -4.66%
EY 2.61 2.06 1.96 1.84 1.81 2.32 2.43 4.86%
DY 3.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.48 2.47 1.86 1.80 1.95 2.06 2.24%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/02/07 15/11/06 18/08/06 29/05/06 24/02/06 23/11/05 14/09/05 -
Price 0.52 0.50 0.51 0.46 0.38 0.34 0.38 -
P/RPS 8.25 9.16 10.22 10.26 9.45 9.04 10.99 -17.35%
P/EPS 42.33 46.73 53.13 65.71 58.46 39.53 42.22 0.17%
EY 2.36 2.14 1.88 1.52 1.71 2.53 2.37 -0.28%
DY 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.39 2.57 2.25 1.90 1.79 2.11 7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment