[PGB] QoQ Quarter Result on 30-Sep-2019

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019
Profit Trend
QoQ- 107.97%
YoY- 103.98%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 18,231 17,484 34,008 48,920 49,339 47,289 57,745 -53.66%
PBT -5,075 -41,238 -6,876 4,254 -7,146 -95 -127,167 -88.34%
Tax 2,345 -835 -2,431 -677 -1,311 -575 1,228 53.98%
NP -2,730 -42,073 -9,307 3,577 -8,457 -670 -125,939 -92.24%
-
NP to SH -2,758 -24,575 -8,896 959 -12,038 -1,368 -117,559 -91.82%
-
Tax Rate - - - 15.91% - - - -
Total Cost 20,961 59,557 43,315 45,343 57,796 47,959 183,684 -76.50%
-
Net Worth -204,907 -199,800 -172,424 -164,457 -165,478 -153,629 -150,565 22.82%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth -204,907 -199,800 -172,424 -164,457 -165,478 -153,629 -150,565 22.82%
NOSH 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -14.97% -240.64% -27.37% 7.31% -17.14% -1.42% -218.10% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.89 0.86 1.66 2.39 2.42 2.31 2.83 -53.78%
EPS -0.28 -1.20 -0.44 0.05 -0.59 -0.07 -5.75 -86.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1003 -0.0978 -0.0844 -0.0805 -0.081 -0.0752 -0.0737 22.82%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.70 2.59 5.03 7.24 7.30 7.00 8.54 -53.62%
EPS -0.41 -3.64 -1.32 0.14 -1.78 -0.20 -17.39 -91.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3032 -0.2956 -0.2551 -0.2433 -0.2448 -0.2273 -0.2228 22.82%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.01 0.005 0.005 0.005 0.01 0.01 0.01 -
P/RPS 1.12 0.58 0.30 0.21 0.41 0.43 0.35 117.30%
P/EPS -7.41 -0.42 -1.15 10.65 -1.70 -14.93 -0.17 1141.40%
EY -13.50 -240.58 -87.09 9.39 -58.92 -6.70 -575.44 -91.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 03/06/20 27/02/20 21/11/19 19/12/19 29/05/19 28/02/19 -
Price 0.02 0.005 0.005 0.005 0.005 0.01 0.01 -
P/RPS 2.24 0.58 0.30 0.21 0.21 0.43 0.35 245.09%
P/EPS -14.81 -0.42 -1.15 10.65 -0.85 -14.93 -0.17 1870.54%
EY -6.75 -240.58 -87.09 9.39 -117.85 -6.70 -575.44 -94.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment