[GENETEC] QoQ Quarter Result on 31-Dec-2005 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -43.96%
YoY- 95.44%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 5,838 6,169 9,947 9,071 12,239 7,003 8,030 -19.13%
PBT -836 -1,585 335 582 1,019 536 864 -
Tax 0 0 331 -25 -25 0 -313 -
NP -836 -1,585 666 557 994 536 551 -
-
NP to SH -836 -1,585 666 557 994 536 551 -
-
Tax Rate - - -98.81% 4.30% 2.45% 0.00% 36.23% -
Total Cost 6,674 7,754 9,281 8,514 11,245 6,467 7,479 -7.30%
-
Net Worth 20,302 21,613 21,407 19,280 8,147 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 20,302 21,613 21,407 19,280 8,147 0 0 -
NOSH 119,428 120,075 118,928 107,115 54,316 119,111 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -14.32% -25.69% 6.70% 6.14% 8.12% 7.65% 6.86% -
ROE -4.12% -7.33% 3.11% 2.89% 12.20% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.89 5.14 8.36 8.47 22.53 5.88 0.00 -
EPS -0.70 -1.32 0.56 0.52 1.83 0.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.18 0.15 0.00 7.90 -92.24%
Adjusted Per Share Value based on latest NOSH - 107,115
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 0.75 0.79 1.27 1.16 1.57 0.90 1.03 -19.04%
EPS -0.11 -0.20 0.09 0.07 0.13 0.07 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.0277 0.0274 0.0247 0.0104 0.00 7.90 -97.77%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 - - - -
Price 0.40 0.58 0.60 0.32 0.00 0.00 0.00 -
P/RPS 8.18 11.29 7.17 3.78 0.00 0.00 0.00 -
P/EPS -57.14 -43.94 107.14 61.54 0.00 0.00 0.00 -
EY -1.75 -2.28 0.93 1.63 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 3.22 3.33 1.78 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 30/08/06 26/05/06 23/02/06 24/10/05 - - -
Price 0.42 0.37 0.58 0.47 0.00 0.00 0.00 -
P/RPS 8.59 7.20 6.93 5.55 0.00 0.00 0.00 -
P/EPS -60.00 -28.03 103.57 90.38 0.00 0.00 0.00 -
EY -1.67 -3.57 0.97 1.11 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.06 3.22 2.61 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment