[GENETEC] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 47.26%
YoY- -184.1%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 18,491 14,198 16,104 5,838 12,239 6,785 22.18%
PBT 1,893 1,936 1,680 -836 1,019 295 45.00%
Tax -50 -50 -50 0 -25 -82 -9.41%
NP 1,843 1,886 1,630 -836 994 213 53.93%
-
NP to SH 1,843 1,886 1,630 -836 994 213 53.93%
-
Tax Rate 2.64% 2.58% 2.98% - 2.45% 27.80% -
Total Cost 16,648 12,312 14,474 6,674 11,245 6,572 20.41%
-
Net Worth 28,909 26,597 20,374 20,302 8,147 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 1,208 - - - - -
Div Payout % - 64.10% - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 28,909 26,597 20,374 20,302 8,147 0 -
NOSH 120,457 120,897 119,852 119,428 54,316 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.97% 13.28% 10.12% -14.32% 8.12% 3.14% -
ROE 6.38% 7.09% 8.00% -4.12% 12.20% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 15.35 11.74 13.44 4.89 22.53 0.00 -
EPS 1.53 1.56 1.36 -0.70 1.83 0.00 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.22 0.17 0.17 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,428
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.36 1.81 2.05 0.74 1.56 0.86 22.35%
EPS 0.23 0.24 0.21 -0.11 0.13 0.03 50.25%
DPS 0.00 0.15 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0339 0.026 0.0259 0.0104 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 0.45 0.45 0.54 0.40 0.00 0.00 -
P/RPS 2.93 3.83 4.02 8.18 0.00 0.00 -
P/EPS 29.41 28.85 39.71 -57.14 0.00 0.00 -
EY 3.40 3.47 2.52 -1.75 0.00 0.00 -
DY 0.00 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.05 3.18 2.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 12/11/09 11/11/08 01/11/07 30/11/06 24/10/05 - -
Price 0.40 0.45 0.52 0.42 0.00 0.00 -
P/RPS 2.61 3.83 3.87 8.59 0.00 0.00 -
P/EPS 26.14 28.85 38.24 -60.00 0.00 0.00 -
EY 3.82 3.47 2.62 -1.67 0.00 0.00 -
DY 0.00 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.05 3.06 2.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment