[GENETEC] QoQ Quarter Result on 31-Mar-2013 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -1981.58%
YoY- -636.77%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 24,019 33,643 39,774 14,488 36,003 35,336 37,286 -25.35%
PBT -730 899 2,290 -19,176 3,782 4,389 2,844 -
Tax 457 -105 -42 -15,151 -3,712 -2,673 -2,398 -
NP -273 794 2,248 -34,327 70 1,716 446 -
-
NP to SH 217 1,046 2,649 -29,823 1,585 1,786 531 -44.84%
-
Tax Rate - 11.68% 1.83% - 98.15% 60.90% 84.32% -
Total Cost 24,292 32,849 37,526 48,815 35,933 33,620 36,840 -24.18%
-
Net Worth 50,633 48,813 49,448 45,744 77,488 73,541 74,339 -22.53%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 50,633 48,813 49,448 45,744 77,488 73,541 74,339 -22.53%
NOSH 361,666 348,666 353,200 351,879 352,222 350,196 353,999 1.43%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -1.14% 2.36% 5.65% -236.93% 0.19% 4.86% 1.20% -
ROE 0.43% 2.14% 5.36% -65.19% 2.05% 2.43% 0.71% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 6.64 9.65 11.26 4.12 10.22 10.09 10.53 -26.40%
EPS 0.06 0.30 0.75 -8.48 0.45 0.51 0.15 -45.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.13 0.22 0.21 0.21 -23.62%
Adjusted Per Share Value based on latest NOSH - 351,879
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 3.10 4.34 5.13 1.87 4.64 4.56 4.81 -25.32%
EPS 0.03 0.13 0.34 -3.85 0.20 0.23 0.07 -43.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0653 0.063 0.0638 0.059 0.10 0.0949 0.0959 -22.54%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.125 0.145 0.11 0.13 0.16 0.20 0.21 -
P/RPS 1.88 1.50 0.98 3.16 1.57 1.98 1.99 -3.70%
P/EPS 208.33 48.33 14.67 -1.53 35.56 39.22 140.00 30.24%
EY 0.48 2.07 6.82 -65.19 2.81 2.55 0.71 -22.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.04 0.79 1.00 0.73 0.95 1.00 -7.45%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 25/02/14 19/11/13 14/08/13 31/05/13 28/02/13 22/11/12 15/08/12 -
Price 0.11 0.125 0.105 0.11 0.15 0.17 0.21 -
P/RPS 1.66 1.30 0.93 2.67 1.47 1.68 1.99 -11.35%
P/EPS 183.33 41.67 14.00 -1.30 33.33 33.33 140.00 19.63%
EY 0.55 2.40 7.14 -77.05 3.00 3.00 0.71 -15.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.75 0.85 0.68 0.81 1.00 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment